Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2022-01-08 (4 Jahre)Status: AktivBranche: Collecte et traitement des eaux uséesStandort: VALDEROURE (06750), Alpes-Maritimes
BRUNO ASSAINISSEMENT : revenue, balance sheet and financial ratios
BRUNO ASSAINISSEMENT is a French company
founded 4 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in VALDEROURE (06750),
this company of category PME
shows in 2024 a revenue of 38 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BRUNO ASSAINISSEMENT (SIREN 909821662)
Kennzahl
2024
2023
2022
Umsatz
38 082 €
31 997 €
26 106 €
Nettoergebnis
-4 203 €
3 806 €
-3 053 €
EBITDA
-3 767 €
4 349 €
-2 975 €
Nettomarge
-11.0%
11.9%
-11.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, BRUNO ASSAINISSEMENT achieves revenue of 38 k€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +20.8%. Vs 2023, growth of +19% (32 k€ -> 38 k€). After deducting consumption (407 €), gross margin stands at 38 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -9.9% of revenue. Warning negative scissor effect: despite revenue change (+19%), EBITDA varies by -187%, reducing margin by 23.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4 k€ (-11.0% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
38 082 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
37 675 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-3 767 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-4 203 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-0.543%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BRUNO ASSAINISSEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
2023
2024
Verschuldungsgrad
-174.618
236.922
-0.543
Finanzielle Autonomie
59.039
37.741
0.145
Rückzahlungsfähigkeit
0.0
0.0
0.0
Cashflow / Umsatz
-11.438%
13.195%
-9.939%
Positionnement sectoriel
Debt ratio
-0.542024
2022
2023
2024
Q1: 1.07
Méd: 21.28
Q3: 69.04
Excellent
In 2024, the debt ratio of BRUNO ASSAINISSEMENT (-0.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.14%2024
2022
2023
2024
Q1: 15.57%
Méd: 39.67%
Q3: 57.18%
Watch-51 pts über 3 Jahre
In 2024, the financial autonomy of BRUNO ASSAINISSEMENT (0.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.3 years
Q3: 1.71 years
Excellent
In 2024, the repayment capacity of BRUNO ASSAINISSEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 35.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
35.383
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BRUNO ASSAINISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2022
2023
2024
Liquiditätsquote
37.989
69.059
35.383
Zinsdeckung
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
35.382024
2022
2023
2024
Q1: 120.31
Méd: 188.45
Q3: 284.02
Watch
In 2024, the liquidity ratio of BRUNO ASSAINISSEMENT (35.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Méd: 1.0x
Q3: 7.24x
Average
In 2024, the interest coverage of BRUNO ASSAINISSEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. Excellent situation: suppliers finance 102 days of the operating cycle (retail model). WCR is negative (-98 days): operations structurally generate cash. Notable WCR improvement over the period (-76%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
102 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-98 j
Entwicklung des Working Capital und der Zahlungsfristen BRUNO ASSAINISSEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
2023
2024
BFR d'exploitation
-5 861 €
-3 324 €
-10 331 €
Lagerumschlag (Tage)
6
5
0
Crédit clients (jours)
9
4
0
Crédit fournisseurs (jours)
58
37
102
Positionnement de BRUNO ASSAINISSEMENT dans son secteur
Vergleich mit der Branche Collecte et traitement des eaux usées
Bewertungsschätzung
Based on 84 transactions of similar company sales
(all years),
the value of BRUNO ASSAINISSEMENT is estimated at
4 047 €
(range 2 884€ - 12 102€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
84 tx
2k€4k€12k€
4 047 €Range: 2 884€ - 12 102€
NAF 5 all-time
Valuation method used
Revenue Multiple
38 082 €
×
0.11x
=4 047 €
Range: 2 884€ - 12 102€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare BRUNO ASSAINISSEMENT with other companies in the same sector:
Frequently asked questions about BRUNO ASSAINISSEMENT
What is the revenue of BRUNO ASSAINISSEMENT ?
The revenue of BRUNO ASSAINISSEMENT in 2024 is 38 k€.
Is BRUNO ASSAINISSEMENT profitable?
BRUNO ASSAINISSEMENT recorded a net loss in 2024.
Where is the headquarters of BRUNO ASSAINISSEMENT ?
The headquarters of BRUNO ASSAINISSEMENT is located in VALDEROURE (06750), in the department Alpes-Maritimes.
Where to find the tax return of BRUNO ASSAINISSEMENT ?
The tax return of BRUNO ASSAINISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRUNO ASSAINISSEMENT operate?
BRUNO ASSAINISSEMENT operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen