Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2007-05-10 (19 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: LESQUIN (59810), Nord
BOVIS FLANDRES ARTOIS : revenue, balance sheet and financial ratios
BOVIS FLANDRES ARTOIS is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LESQUIN (59810),
this company of category ETI
shows in 2025 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, BOVIS FLANDRES ARTOIS achieves revenue of 3.6 M€. Revenue is growing positively over 8 years (CAGR: +4.4%). Vs 2024, growth of +18% (3.0 M€ -> 3.6 M€). After deducting consumption (12 k€), gross margin stands at 3.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 678 k€, representing 19.1% of revenue. Warning negative scissor effect: despite revenue change (+18%), EBITDA varies by +0%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 118 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
3 555 782 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
3 543 476 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
678 145 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
654 434 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
108.788%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BOVIS FLANDRES ARTOIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
248.581
646.694
36.628
17.695
8.662
7.219
21.906
108.788
Finanzielle Autonomie
9.981
4.884
35.553
44.221
51.92
54.858
43.934
18.918
Rückzahlungsfähigkeit
13.993
1.772
0.512
0.344
0.243
0.123
0.294
0.7
Cashflow / Umsatz
0.329%
9.355%
9.588%
12.181%
8.703%
15.379%
17.122%
18.016%
Positionnement sectoriel
Debt ratio
108.792025
2023
2024
2025
Q1: 7.31
Méd: 32.09
Q3: 77.74
Watch+45 pts über 3 Jahre
In 2025, the debt ratio of BOVIS FLANDRES ARTOIS (108.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.92%2025
2023
2024
2025
Q1: 23.29%
Méd: 38.74%
Q3: 57.08%
Average-50 pts über 3 Jahre
In 2025, the financial autonomy of BOVIS FLANDRES ARTOIS (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.7 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.46 years
Q3: 1.69 years
Average
In 2025, the repayment capacity of BOVIS FLANDRES ARTOIS (0.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 149.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
149.191
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BOVIS FLANDRES ARTOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
102.107
147.301
171.745
182.031
193.488
208.084
169.389
149.191
Zinsdeckung
3.733
1.904
0.911
0.315
0.203
0.0
0.367
0.53
Positionnement sectoriel
Liquidity ratio
149.192025
2023
2024
2025
Q1: 129.18
Méd: 184.98
Q3: 283.91
Average-27 pts über 3 Jahre
In 2025, the liquidity ratio of BOVIS FLANDRES ARTOIS (149.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.53x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.65x
Q3: 5.45x
Average+20 pts über 3 Jahre
In 2025, the interest coverage of BOVIS FLANDRES ARTOIS (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 89 days of revenue, i.e. 881 k€ to permanently finance. Over 2017-2025, WCR increased by +111%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
87 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
89 j
Entwicklung des Working Capital und der Zahlungsfristen BOVIS FLANDRES ARTOIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
416 715 €
846 687 €
348 646 €
456 701 €
297 869 €
345 898 €
550 812 €
881 229 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
56
91
51
93
65
70
75
72
Crédit fournisseurs (jours)
54
107
52
71
53
62
86
87
Positionnement de BOVIS FLANDRES ARTOIS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 410 380€ to 2 561 267€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
410k€1457k€2561k€
1 457 810 €Range: 410 380€ - 2 561 267€
NAF 5 année 2025
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare BOVIS FLANDRES ARTOIS with other companies in the same sector:
Frequently asked questions about BOVIS FLANDRES ARTOIS
What is the revenue of BOVIS FLANDRES ARTOIS ?
The revenue of BOVIS FLANDRES ARTOIS in 2025 is 3.6 M€.
Is BOVIS FLANDRES ARTOIS profitable?
Yes, BOVIS FLANDRES ARTOIS generated a net profit of 118 k€ in 2025.
Where is the headquarters of BOVIS FLANDRES ARTOIS ?
The headquarters of BOVIS FLANDRES ARTOIS is located in LESQUIN (59810), in the department Nord.
Where to find the tax return of BOVIS FLANDRES ARTOIS ?
The tax return of BOVIS FLANDRES ARTOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOVIS FLANDRES ARTOIS operate?
BOVIS FLANDRES ARTOIS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen