Mitarbeiter: 01 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2016-08-23 (9 Jahre)Status: AktivBranche: Travaux de menuiserie bois et PVCStandort: MAGLAND (74300), Haute-Savoie
BOTTOLLIER FREDERIC ET MARTIN : revenue, balance sheet and financial ratios
BOTTOLLIER FREDERIC ET MARTIN is a French company
founded 9 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MAGLAND (74300),
this company of category PME
shows in 2019 a revenue of 452 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BOTTOLLIER FREDERIC ET MARTIN (SIREN 822355947)
Kennzahl
2024
2023
2022
2021
2019
2018
2017
Umsatz
N/C
N/C
N/C
N/C
452 206 €
245 014 €
251 194 €
Nettoergebnis
59 054 €
58 668 €
101 305 €
62 362 €
42 576 €
31 817 €
39 557 €
EBITDA
N/C
N/C
N/C
N/C
69 400 €
49 752 €
63 308 €
Nettomarge
N/C
N/C
N/C
N/C
9.4%
13.0%
15.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, BOTTOLLIER FREDERIC ET MARTIN generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 40 k€ -> 59 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
24.39%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BOTTOLLIER FREDERIC ET MARTIN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2021
2022
2023
2024
Verschuldungsgrad
249.145
152.061
126.85
86.005
50.871
27.779
24.39
Finanzielle Autonomie
24.739
33.276
37.296
45.549
46.28
58.195
56.057
Rückzahlungsfähigkeit
1.952
2.611
2.509
None
None
None
None
Cashflow / Umsatz
22.128%
17.913%
13.187%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
24.392024
2022
2023
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Average-8 pts über 3 Jahre
In 2024, the debt ratio of BOTTOLLIER FREDERIC ET MA... (24.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.06%2024
2022
2023
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Good+5 pts über 3 Jahre
In 2024, the financial autonomy of BOTTOLLIER FREDERIC ET MA... (56.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 462.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
462.059
Entwicklung der Liquiditätskennzahlen BOTTOLLIER FREDERIC ET MARTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2021
2022
2023
2024
Liquiditätsquote
465.441
511.231
542.714
613.957
320.617
379.96
462.059
Zinsdeckung
1.649
1.053
0.64
None
None
None
None
Positionnement sectoriel
Liquidity ratio
462.062024
2022
2023
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of BOTTOLLIER FREDERIC ET MA... (462.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen BOTTOLLIER FREDERIC ET MARTIN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2021
2022
2023
2024
BFR d'exploitation
73 924 €
34 971 €
106 684 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
3
54
9
0
0
0
0
Crédit clients (jours)
74
0
77
0
0
0
0
Crédit fournisseurs (jours)
27
50
4
0
0
0
0
Positionnement de BOTTOLLIER FREDERIC ET MARTIN dans son secteur
Vergleich mit der Branche Travaux de menuiserie bois et PVC
Bewertungsschätzung
Based on 51 transactions of similar company sales
in 2024,
the value of BOTTOLLIER FREDERIC ET MARTIN is estimated at
200 590 €
(range 79 332€ - 457 381€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
79k€200k€457k€
200 590 €Range: 79 332€ - 457 381€
NAF 5 année 2024
Valuation method used
Net Income Multiple
59 054 €
×
3.4x
=200 591 €
Range: 79 332€ - 457 381€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare BOTTOLLIER FREDERIC ET MARTIN with other companies in the same sector:
Frequently asked questions about BOTTOLLIER FREDERIC ET MARTIN
What is the revenue of BOTTOLLIER FREDERIC ET MARTIN ?
The revenue of BOTTOLLIER FREDERIC ET MARTIN in 2019 is 452 k€.
Is BOTTOLLIER FREDERIC ET MARTIN profitable?
Yes, BOTTOLLIER FREDERIC ET MARTIN generated a net profit of 59 k€ in 2024.
Where is the headquarters of BOTTOLLIER FREDERIC ET MARTIN ?
The headquarters of BOTTOLLIER FREDERIC ET MARTIN is located in MAGLAND (74300), in the department Haute-Savoie.
Where to find the tax return of BOTTOLLIER FREDERIC ET MARTIN ?
The tax return of BOTTOLLIER FREDERIC ET MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOTTOLLIER FREDERIC ET MARTIN operate?
BOTTOLLIER FREDERIC ET MARTIN operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen