BOE MENUISERIE CHARPENTE : revenue, balance sheet and financial ratios

BOE MENUISERIE CHARPENTE is a French company founded 36 years ago, specialized in the sector Construction d'autres bâtiments. Based in BAROMESNIL (76260), this company of category PME shows in 2022 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Historique financier - BOE MENUISERIE CHARPENTE (SIREN 377619853)
Kennzahl 2024 2023 2022 2021 2020 2019 2018 2017 2016
Umsatz N/C N/C 2 840 683 € 2 169 349 € 2 901 973 € 3 093 031 € 2 617 868 € 2 607 585 € 2 581 842 €
Nettoergebnis 213 341 € 205 673 € 155 148 € 124 596 € 149 000 € 307 248 € 140 326 € 168 563 € 133 851 €
EBITDA N/C N/C 205 711 € 143 349 € 184 692 € 446 971 € 206 693 € 268 583 € 190 605 €
Nettomarge N/C N/C 5.5% 5.7% 5.1% 9.9% 5.4% 6.5% 5.2%

Umsatz und Gewinn- und Verlustrechnung

In 2024, BOE MENUISERIE CHARPENTE generates positive net income of 213 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 134 k€ -> 213 k€.

Nettoergebnis (2024) ?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Formel
Ordentliches Ergebnis + Außerordentliches Ergebnis - Ertragsteuern

213 341 €

Chargement du compte de résultat...

Évolution graphique

Anzeigen :

Aktiva

Chargement des données...

Passiva

Chargement des données...

Solvenz- und Verschuldungskennzahlen

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Verschuldungsgrad (2024) ?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible
50-100% : Moderat
> 100% : Hoch

4.785%

Finanzielle Autonomie (2024) ?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Formel
(Eigenkapital / Bilanzsumme) x 100
Interpretation
> 30% : Gute Autonomie
20-30% : Durchschnitt
< 20% : Faible

79.23%

Anlagenaltersquote (2024) ?
Anlagenaltersquote
Definition
Misst den Abnutzungsgrad des Sachanlagevermögens.
Formel
Kumulierte Abschreibungen / Bruttoanlagevermögen x 100
Interpretation
< 50% : Neue Anlagen
50-70% : Normale Abnutzung
> 70% : Alternde Anlagen

9.6%

Entwicklung der Solvenzkennzahlen
BOE MENUISERIE CHARPENTE

Positionnement sectoriel

Debt ratio
4.79 2024
2022
2023
2024
Q1: 0.03
Méd: 12.73
Q3: 55.62
Good -6 pts über 3 Jahre

In 2024, the debt ratio of BOE MENUISERIE CHARPENTE (4.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
79.23% 2024
2022
2023
2024
Q1: 6.61%
Méd: 24.84%
Q3: 47.54%
Excellent

In 2024, the financial autonomy of BOE MENUISERIE CHARPENTE (79.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.07 years 2022
2022
Q1: 0.0 years
Méd: 0.04 years
Q3: 1.61 years
Average

In 2022, the repayment capacity of BOE MENUISERIE CHARPENTE (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquiditätskennzahlen

The liquidity ratio (= Current assets / Current liabilities) stands at 553.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquiditätsquote (2024) ?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut
1-1.5 : Angemessen
< 1 : Risque de liquidité

553.196

Entwicklung der Liquiditätskennzahlen
BOE MENUISERIE CHARPENTE

Positionnement sectoriel

Liquidity ratio
553.2 2024
2022
2023
2024
Q1: 127.57
Méd: 179.6
Q3: 283.39
Excellent

In 2024, the liquidity ratio of BOE MENUISERIE CHARPENTE (553.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.09x 2022
2022
Q1: 0.0x
Méd: 0.01x
Q3: 2.25x
Good

In 2022, the interest coverage of BOE MENUISERIE CHARPENTE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Umlaufvermögensbedarf und Zahlungsfristen

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operatives Working Capital (2024) ?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
Formel
Stocks + Créances clients - Dettes fournisseurs
Interpretation
Negativ = freigesetzte Liquidität
Positiv = Finanzierungsbedarf

0 €

Kundenforderungen (2024) ?
Kundenforderungen (Tage)
Definition
Durchschnittliche Zahlungsfrist für Kunden.
Formel
(Kundenforderungen / Umsatz inkl. MwSt.) x 360
Interpretation
< 45j : Gut
45-60j : Durchschnitt
> 60j : Lang

0 j

Lieferantenverbindlichkeiten (2024) ?
Lieferantenverbindlichkeiten (Tage)
Definition
Durchschnittliche Zahlungsfrist von Lieferanten.
Formel
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität

0 j

Lagerumschlag (2024) ?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag

0 j

Entwicklung des Working Capital und der Zahlungsfristen
BOE MENUISERIE CHARPENTE

Positionnement de BOE MENUISERIE CHARPENTE dans son secteur

Vergleich mit der Branche Construction d'autres bâtiments

Bewertungsschätzung

Based on 113 transactions of similar company sales (all years), the value of BOE MENUISERIE CHARPENTE is estimated at 529 573 € (range 179 528€ - 1 707 732€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
179k€ 529k€ 1707k€
529 573 € Range: 179 528€ - 1 707 732€
NAF 5 all-time

Valuation method used

Net Income Multiple
213 341 € × 2.5x = 529 573 €
Range: 179 528€ - 1 707 733€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare BOE MENUISERIE CHARPENTE with other companies in the same sector:

Frequently asked questions about BOE MENUISERIE CHARPENTE

What is the revenue of BOE MENUISERIE CHARPENTE ?

The revenue of BOE MENUISERIE CHARPENTE in 2022 is 2.8 M€.

Is BOE MENUISERIE CHARPENTE profitable?

Yes, BOE MENUISERIE CHARPENTE generated a net profit of 213 k€ in 2024.

Where is the headquarters of BOE MENUISERIE CHARPENTE ?

The headquarters of BOE MENUISERIE CHARPENTE is located in BAROMESNIL (76260), in the department Seine-Maritime.

Where to find the tax return of BOE MENUISERIE CHARPENTE ?

The tax return of BOE MENUISERIE CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BOE MENUISERIE CHARPENTE operate?

BOE MENUISERIE CHARPENTE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.