Mitarbeiter: 03 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 1982-11-01 (43 Jahre)Status: AktivBranche: Blanchisserie-teinturerie de détailStandort: PARIS (75018), Paris
BOBILLOT SELF SERVICE : revenue, balance sheet and financial ratios
BOBILLOT SELF SERVICE is a French company
founded 43 years ago,
specialized in the sector Blanchisserie-teinturerie de détail.
Based in PARIS (75018),
this company of category PME
shows in 2024 a revenue of 904 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BOBILLOT SELF SERVICE (SIREN 325826808)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
904 132 €
664 701 €
581 698 €
412 796 €
403 388 €
457 158 €
481 753 €
468 034 €
Nettoergebnis
313 487 €
173 702 €
139 620 €
24 843 €
-917 €
18 951 €
46 420 €
26 845 €
EBITDA
399 717 €
232 725 €
204 025 €
37 867 €
33 072 €
49 522 €
83 453 €
63 711 €
Nettomarge
34.7%
26.1%
24.0%
6.0%
-0.2%
4.1%
9.6%
5.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, BOBILLOT SELF SERVICE achieves revenue of 904 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.9%. Vs 2023, growth of +36% (665 k€ -> 904 k€). After deducting consumption (119 k€), gross margin stands at 785 k€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 400 k€, representing 44.2% of revenue. Positive scissor effect: EBITDA margin improves by +9.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 313 k€, i.e. 34.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
904 132 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
784 765 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
399 717 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
403 678 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 35.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
5.818%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BOBILLOT SELF SERVICE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
26.172
21.597
18.56
37.812
33.907
21.562
12.867
5.818
Finanzielle Autonomie
74.609
77.234
78.857
68.889
70.75
75.329
83.561
87.593
Rückzahlungsfähigkeit
1.891
1.469
2.03
5.372
4.219
0.923
0.615
0.217
Cashflow / Umsatz
14.619%
16.507%
11.193%
9.752%
11.365%
29.052%
28.215%
35.844%
Positionnement sectoriel
Debt ratio
5.822024
2022
2023
2024
Q1: 0.0
Méd: 12.45
Q3: 85.25
Good-9 pts über 3 Jahre
In 2024, the debt ratio of BOBILLOT SELF SERVICE (5.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.59%2024
2022
2023
2024
Q1: 0.81%
Méd: 17.3%
Q3: 49.56%
Excellent
In 2024, the financial autonomy of BOBILLOT SELF SERVICE (87.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.22 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.42 years
Q3: 2.85 years
Good-18 pts über 3 Jahre
In 2024, the repayment capacity of BOBILLOT SELF SERVICE (0.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 905.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
905.838
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BOBILLOT SELF SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
513.629
579.151
493.863
898.782
926.456
699.146
962.337
905.838
Zinsdeckung
7.311
4.775
7.403
10.329
9.132
1.906
1.439
0.7
Positionnement sectoriel
Liquidity ratio
905.842024
2022
2023
2024
Q1: 36.87
Méd: 120.45
Q3: 241.49
Excellent
In 2024, the liquidity ratio of BOBILLOT SELF SERVICE (905.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.7x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.2x
Q3: 3.75x
Good-12 pts über 3 Jahre
In 2024, the interest coverage of BOBILLOT SELF SERVICE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 92 days of revenue, i.e. 231 k€ to permanently finance. Over 2017-2024, WCR increased by +4070%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
18 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
1 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
92 j
Entwicklung des Working Capital und der Zahlungsfristen BOBILLOT SELF SERVICE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
-5 813 €
4 312 €
12 247 €
7 382 €
-842 €
-49 107 €
-11 985 €
230 753 €
Lagerumschlag (Tage)
2
2
2
2
2
1
1
1
Crédit clients (jours)
0
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
23
23
32
27
26
25
27
18
Positionnement de BOBILLOT SELF SERVICE dans son secteur
Vergleich mit der Branche Blanchisserie-teinturerie de détail
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 132 297€ to 1 958 476€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
132k€525k€1958k€
525 410 €Range: 132 297€ - 1 958 476€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de détail)
Compare BOBILLOT SELF SERVICE with other companies in the same sector:
Frequently asked questions about BOBILLOT SELF SERVICE
What is the revenue of BOBILLOT SELF SERVICE ?
The revenue of BOBILLOT SELF SERVICE in 2024 is 904 k€.
Is BOBILLOT SELF SERVICE profitable?
Yes, BOBILLOT SELF SERVICE generated a net profit of 313 k€ in 2024.
Where is the headquarters of BOBILLOT SELF SERVICE ?
The headquarters of BOBILLOT SELF SERVICE is located in PARIS (75018), in the department Paris.
Where to find the tax return of BOBILLOT SELF SERVICE ?
The tax return of BOBILLOT SELF SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOBILLOT SELF SERVICE operate?
BOBILLOT SELF SERVICE operates in the sector Blanchisserie-teinturerie de détail (NAF code 96.01B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen