Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2017-05-30 (8 Jahre)Status: AktivBranche: Ingénierie, études techniquesStandort: PARIS (75008), Paris
BLUEBERRY SAS : revenue, balance sheet and financial ratios
BLUEBERRY SAS is a French company
founded 8 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BLUEBERRY SAS (SIREN 830018214)
Kennzahl
2024
2023
2022
2021
2020
2019
Umsatz
207 621 €
859 991 €
992 751 €
937 039 €
426 203 €
N/C
Nettoergebnis
-473 862 €
2 146 628 €
-885 462 €
2 793 €
309 104 €
-72 882 €
EBITDA
-99 373 €
558 407 €
698 043 €
761 126 €
309 105 €
-60 871 €
Nettomarge
-228.2%
249.6%
-89.2%
0.3%
72.5%
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, BLUEBERRY SAS achieves revenue of 208 k€. Revenue is declining over the period 2020-2024 (CAGR: -16.5%). Significant drop of -76% vs 2023. After deducting consumption (0 €), gross margin stands at 208 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -99 k€, representing -47.9% of revenue. Warning negative scissor effect: despite revenue change (-76%), EBITDA varies by -118%, reducing margin by 112.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -474 k€ (-228.2% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
207 621 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
207 621 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-99 373 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-218 419 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -5752%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-5752.181%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
-394.649
-49798.286
-51966.984
-1199.665
843.622
-5752.181
Finanzielle Autonomie
-32.474
-0.201
-0.183
-7.488
9.88
-1.527
Rückzahlungsfähigkeit
-18.049
39.007
21.735
23.922
-141.323
-27.457
Cashflow / Umsatz
None%
72.525%
54.656%
45.811%
-8.605%
-170.896%
Positionnement sectoriel
Debt ratio
-5752.182024
2022
2023
2024
Q1: 0.0
Méd: 8.27
Q3: 42.91
Excellent
In 2024, the debt ratio of BLUEBERRY SAS (-5752.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.53%2024
2022
2023
2024
Q1: 11.43%
Méd: 37.89%
Q3: 61.44%
Average
In 2024, the financial autonomy of BLUEBERRY SAS (-1.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-27.46 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.91 years
Excellent-50 pts über 3 Jahre
In 2024, the repayment capacity of BLUEBERRY SAS (-27.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 68.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
68.42
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BLUEBERRY SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2019
2020
2021
2022
2023
2024
Liquiditätsquote
335.395
20657.289
178.826
138.916
220.401
68.42
Zinsdeckung
-19.722
0.0
32.662
34.844
42.834
-274.108
Positionnement sectoriel
Liquidity ratio
68.422024
2022
2023
2024
Q1: 149.23
Méd: 230.43
Q3: 406.09
Watch
In 2024, the liquidity ratio of BLUEBERRY SAS (68.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-274.11x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 2.06x
Average-50 pts über 3 Jahre
In 2024, the interest coverage of BLUEBERRY SAS (-274.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-1851 days): operations structurally generate cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
36 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-1851 j
Entwicklung des Working Capital und der Zahlungsfristen BLUEBERRY SAS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
1 966 505 €
-393 922 €
-1 435 508 €
-780 115 €
-1 067 467 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
0
0
40
3
10
92
Crédit fournisseurs (jours)
63
24
124
45
11
36
Positionnement de BLUEBERRY SAS dans son secteur
Vergleich mit der Branche Ingénierie, études techniques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 30 051€ to 51 749€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
30k€34k€51k€
34 729 €Range: 30 051€ - 51 749€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BLUEBERRY SAS with other companies in the same sector:
The headquarters of BLUEBERRY SAS is located in PARIS (75008), in the department Paris.
Where to find the tax return of BLUEBERRY SAS ?
The tax return of BLUEBERRY SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BLUEBERRY SAS operate?
BLUEBERRY SAS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen