Mitarbeiter: 03 (2023.0)Rechtsform: 6317Größe: NoneGründungsdatum: 1998-01-01 (28 Jahre)Status: AktivBranche: Culture de légumes, de melons, de racines et de tuberculesStandort: LANDIVISIAU (29400), Finistere
BIOBREIZH : revenue, balance sheet and financial ratios
BIOBREIZH is a French company
founded 28 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in LANDIVISIAU (29400),
this company of category PME
shows in 2025 a revenue of 27.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, BIOBREIZH achieves revenue of 27.2 M€. Over the period 2024-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.8%. Vs 2024: +9%. After deducting consumption (26.2 M€), gross margin stands at 1.1 M€, i.e. a rate of 4%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 380 k€, representing 1.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 326 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
27 224 565 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 070 828 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
380 007 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
302 657 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
103.38%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2023
2024
2025
Verschuldungsgrad
185.798
214.276
106.645
62.259
48.342
103.38
Finanzielle Autonomie
24.041
24.477
36.599
50.601
57.532
44.656
Rückzahlungsfähigkeit
None
None
None
None
5.234
8.369
Cashflow / Umsatz
None%
None%
None%
None%
0.874%
1.212%
Positionnement sectoriel
Debt ratio
103.382025
2023
2024
2025
Q1: 8.45
Méd: 46.56
Q3: 129.44
Average+13 pts über 3 Jahre
In 2025, the debt ratio of BIOBREIZH (103.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.66%2025
2023
2024
2025
Q1: 15.81%
Méd: 38.08%
Q3: 61.41%
Good-10 pts über 3 Jahre
In 2025, the financial autonomy of BIOBREIZH (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.37 years2025
2024
2025
Q1: 0.0 years
Méd: 2.01 years
Q3: 5.06 years
Watch
In 2025, the repayment capacity of BIOBREIZH (8.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 1244.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
1244.141
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2023
2024
2025
Liquiditätsquote
404.373
513.528
467.526
585.742
747.172
1244.141
Zinsdeckung
None
None
None
None
1.481
0.978
Positionnement sectoriel
Liquidity ratio
1244.142025
2023
2024
2025
Q1: 130.77
Méd: 224.42
Q3: 538.04
Excellent
In 2025, the liquidity ratio of BIOBREIZH (1244.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.98x2025
2024
2025
Q1: 0.0x
Méd: 0.42x
Q3: 8.33x
Good
In 2025, the interest coverage of BIOBREIZH (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. The company must finance 17 days of gap between collections and payments. Overall, WCR represents 54 days of revenue, i.e. 4.1 M€ to permanently finance.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
5 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
54 j
Entwicklung des Working Capital und der Zahlungsfristen BIOBREIZH
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2023
2024
2025
BFR d'exploitation
0 €
0 €
0 €
0 €
2 018 375 €
4 088 857 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
0
0
0
0
15
22
Crédit fournisseurs (jours)
0
0
0
0
6
5
Positionnement de BIOBREIZH dans son secteur
Vergleich mit der Branche Culture de légumes, de melons, de racines et de tubercules
Bewertungsschätzung
Based on 138 transactions of similar company sales
(all years),
the value of BIOBREIZH is estimated at
4 177 930 €
(range 1 440 219€ - 7 156 421€).
With an EBITDA of 380 007€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.41x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
138 transactions
1440k€4177k€7156k€
4 177 930 €Range: 1 440 219€ - 7 156 421€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
380 007 €×3.3x
Estimation1 271 069 €
420 444€ - 1 896 506€
Revenue Multiple30%
27 224 565 €×0.41x
Estimation11 276 801 €
3 867 368€ - 18 935 264€
Net Income Multiple20%
326 024 €×2.4x
Estimation796 780 €
348 936€ - 2 637 948€
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare BIOBREIZH with other companies in the same sector:
Yes, BIOBREIZH generated a net profit of 326 k€ in 2025.
Where is the headquarters of BIOBREIZH ?
The headquarters of BIOBREIZH is located in LANDIVISIAU (29400), in the department Finistere.
Where to find the tax return of BIOBREIZH ?
The tax return of BIOBREIZH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BIOBREIZH operate?
BIOBREIZH operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen