Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2020-09-04 (5 Jahre)Status: AktivBranche: Commerce de voitures et de véhicules automobiles légersStandort: COMBOURG (35270), Ille-et-Vilaine
BG MOTOR GROUP : revenue, balance sheet and financial ratios
BG MOTOR GROUP is a French company
founded 5 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in COMBOURG (35270),
this company of category PME
shows in 2023 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BG MOTOR GROUP (SIREN 888709730)
Kennzahl
2024
2023
2022
Umsatz
N/C
3 472 911 €
1 866 105 €
Nettoergebnis
72 713 €
46 856 €
41 590 €
EBITDA
N/C
128 226 €
63 723 €
Nettomarge
N/C
1.3%
2.2%
Umsatz und Gewinn- und Verlustrechnung
In 2024, BG MOTOR GROUP generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 42 k€ -> 73 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 828%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
827.733%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
2023
2024
Verschuldungsgrad
1138.912
908.382
827.733
Finanzielle Autonomie
4.733
4.475
7.661
Rückzahlungsfähigkeit
19.677
16.534
None
Cashflow / Umsatz
2.249%
1.888%
None%
Positionnement sectoriel
Debt ratio
827.732024
2022
2023
2024
Q1: 4.08
Méd: 38.33
Q3: 127.96
Watch
In 2024, the debt ratio of BG MOTOR GROUP (827.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.66%2024
2022
2023
2024
Q1: 10.78%
Méd: 27.25%
Q3: 53.06%
Average
In 2024, the financial autonomy of BG MOTOR GROUP (7.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.53 years2023
2022
2023
Q1: 0.0 years
Méd: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of BG MOTOR GROUP (16.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 281.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
281.941
Entwicklung der Liquiditätskennzahlen BG MOTOR GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2022
2023
2024
Liquiditätsquote
239.835
171.13
281.941
Zinsdeckung
21.355
40.95
None
Positionnement sectoriel
Liquidity ratio
281.942024
2022
2023
2024
Q1: 132.93
Méd: 200.61
Q3: 386.05
Good+6 pts über 3 Jahre
In 2024, the liquidity ratio of BG MOTOR GROUP (281.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
40.95x2023
2022
2023
Q1: 0.0x
Méd: 2.09x
Q3: 18.9x
Excellent
In 2023, the interest coverage of BG MOTOR GROUP (41.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen BG MOTOR GROUP
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2022
2023
2024
BFR d'exploitation
1 114 158 €
1 946 601 €
0 €
Lagerumschlag (Tage)
13
55
0
Crédit clients (jours)
150
124
0
Crédit fournisseurs (jours)
109
109
0
Positionnement de BG MOTOR GROUP dans son secteur
Vergleich mit der Branche Commerce de voitures et de véhicules automobiles légers
Bewertungsschätzung
Based on 148 transactions of similar company sales
in 2024,
the value of BG MOTOR GROUP is estimated at
189 694 €
(range 102 337€ - 602 440€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
102k€189k€602k€
189 694 €Range: 102 337€ - 602 440€
NAF 5 année 2024
Valuation method used
Net Income Multiple
72 713 €
×
2.6x
=189 694 €
Range: 102 338€ - 602 440€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare BG MOTOR GROUP with other companies in the same sector:
Yes, BG MOTOR GROUP generated a net profit of 73 k€ in 2024.
Where is the headquarters of BG MOTOR GROUP ?
The headquarters of BG MOTOR GROUP is located in COMBOURG (35270), in the department Ille-et-Vilaine.
Where to find the tax return of BG MOTOR GROUP ?
The tax return of BG MOTOR GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BG MOTOR GROUP operate?
BG MOTOR GROUP operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen