Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2011-03-14 (15 Jahre)Status: AktivBranche: Conseil pour les affaires et autres conseils de gestionStandort: PARIS (75008), Paris
BFG CAPITAL PRIVATE EQUITY : revenue, balance sheet and financial ratios
BFG CAPITAL PRIVATE EQUITY is a French company
founded 15 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75008),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BFG CAPITAL PRIVATE EQUITY (SIREN 530962232)
Kennzahl
2019
2013
2012
Umsatz
1 830 545 €
2 120 052 €
520 823 €
Nettoergebnis
28 075 €
-58 868 €
-6 942 €
EBITDA
88 100 €
-55 216 €
-6 380 €
Nettomarge
1.5%
-2.8%
-1.3%
Umsatz und Gewinn- und Verlustrechnung
In 2019, BFG CAPITAL PRIVATE EQUITY achieves revenue of 1.8 M€. Over the period 2012-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +19.7%. Significant drop of -14% vs 2013. After deducting consumption (0 €), gross margin stands at 1.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88 k€, representing 4.8% of revenue. Positive scissor effect: EBITDA margin improves by +7.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 28 k€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2019)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 830 545 €
Bruttomarge (2019)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 830 545 €
EBITDA (2019)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
88 100 €
EBIT (2019)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
31 615 €
Nettoergebnis (2019)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2019)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2019)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Capacité d'autofinancement rapportée au chiffre d'affaires.
Formel
(CAF / CA) x 100
Interpretation
Je höher das Verhältnis, desto mehr Liquidität generiert das Unternehmen
1.534%
Rückzahlungsfähigkeit (2019)
?
Rückzahlungsfähigkeit
Definition
Anzahl der Jahre zur Schuldenrückzahlung mit dem Cashflow.
Formel
Dettes financières / CAF
Interpretation
< 3 Jahre : Ausgezeichnet 3-5 Jahre : Angemessen > 5 Jahre : Attention
0.0
Entwicklung der Solvenzkennzahlen BFG CAPITAL PRIVATE EQUITY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2012
2013
2019
Verschuldungsgrad
-74.388
-16.173
0.0
Finanzielle Autonomie
-28.3
-13.203
1.429
Rückzahlungsfähigkeit
-1.804
-0.212
0.0
Cashflow / Umsatz
-1.333%
-2.718%
1.534%
Positionnement sectoriel
Debt ratio
0.02019
2012
2013
2019
Q1: 0.0
Méd: 4.29
Q3: 44.13
Excellent
In 2019, the debt ratio of BFG CAPITAL PRIVATE EQUITY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
1.43%2019
2012
2013
2019
Q1: 5.58%
Méd: 39.62%
Q3: 73.61%
Average
In 2019, the financial autonomy of BFG CAPITAL PRIVATE EQUITY (1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2012
2013
2019
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.68 years
Excellent
In 2019, the repayment capacity of BFG CAPITAL PRIVATE EQUITY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 101.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2019)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
101.078
Zinsdeckung (2019)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BFG CAPITAL PRIVATE EQUITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2012
2013
2019
Liquiditätsquote
83.836
89.093
101.078
Zinsdeckung
-6.442
0.636
0.0
Positionnement sectoriel
Liquidity ratio
101.082019
2012
2013
2019
Q1: 136.05
Méd: 274.14
Q3: 675.52
Average
In 2019, the liquidity ratio of BFG CAPITAL PRIVATE EQUITY (101.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2012
2013
2019
Q1: 0.0x
Méd: 0.0x
Q3: 0.24x
Average
In 2019, the interest coverage of BFG CAPITAL PRIVATE EQUITY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 184 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 199 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 203 days of revenue, i.e. 1.0 M€ to permanently finance. Over 2012-2019, WCR increased by +5304%, requiring additional financing.
Operatives Working Capital (2019)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
199 j
Lagerumschlag (2019)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2019)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
203 j
Entwicklung des Working Capital und der Zahlungsfristen BFG CAPITAL PRIVATE EQUITY
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2012
2013
2019
BFR d'exploitation
-19 864 €
331 322 €
1 033 819 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
0
35
184
Crédit fournisseurs (jours)
20
73
199
Positionnement de BFG CAPITAL PRIVATE EQUITY dans son secteur
Vergleich mit der Branche Conseil pour les affaires et autres conseils de gestion
Bewertungsschätzung
Based on 73 transactions of similar company sales
in 2019,
the value of BFG CAPITAL PRIVATE EQUITY is estimated at
432 078 €
(range 240 912€ - 882 476€).
With an EBITDA of 88 100€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
73 tx
240k€432k€882k€
432 078 €Range: 240 912€ - 882 476€
NAF 5 année 2019
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
88 100 €×3.3x
Estimation291 218 €
173 337€ - 589 492€
Revenue Multiple30%
1 830 545 €×0.48x
Estimation881 649 €
477 746€ - 1 795 648€
Net Income Multiple20%
28 075 €×3.9x
Estimation109 873 €
54 603€ - 245 179€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare BFG CAPITAL PRIVATE EQUITY with other companies in the same sector:
Frequently asked questions about BFG CAPITAL PRIVATE EQUITY
What is the revenue of BFG CAPITAL PRIVATE EQUITY ?
The revenue of BFG CAPITAL PRIVATE EQUITY in 2019 is 1.8 M€.
Is BFG CAPITAL PRIVATE EQUITY profitable?
Yes, BFG CAPITAL PRIVATE EQUITY generated a net profit of 28 k€ in 2019.
Where is the headquarters of BFG CAPITAL PRIVATE EQUITY ?
The headquarters of BFG CAPITAL PRIVATE EQUITY is located in PARIS (75008), in the department Paris.
Where to find the tax return of BFG CAPITAL PRIVATE EQUITY ?
The tax return of BFG CAPITAL PRIVATE EQUITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BFG CAPITAL PRIVATE EQUITY operate?
BFG CAPITAL PRIVATE EQUITY operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen