Mitarbeiter: 12 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2021-05-05 (5 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: SILLINGY (74330), Haute-Savoie
BEL' AYR EXPRESS : revenue, balance sheet and financial ratios
BEL' AYR EXPRESS is a French company
founded 5 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SILLINGY (74330),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, BEL' AYR EXPRESS generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 50 k€ -> 173 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
18.674%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BEL' AYR EXPRESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
Verschuldungsgrad
351.375
109.529
70.787
18.674
Finanzielle Autonomie
11.601
31.058
33.847
49.662
Rückzahlungsfähigkeit
4.871
2.746
None
None
Cashflow / Umsatz
3.709%
4.739%
None%
None%
Positionnement sectoriel
Debt ratio
18.672024
2022
2023
2024
Q1: 1.8
Méd: 27.54
Q3: 87.06
Good-34 pts über 3 Jahre
In 2024, the debt ratio of BEL' AYR EXPRESS (18.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.66%2024
2022
2023
2024
Q1: 13.27%
Méd: 31.55%
Q3: 51.53%
Good+22 pts über 3 Jahre
In 2024, the financial autonomy of BEL' AYR EXPRESS (49.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.75 years2022
2022
Q1: 0.0 years
Méd: 0.02 years
Q3: 1.77 years
Average
In 2022, the repayment capacity of BEL' AYR EXPRESS (2.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 180.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
180.729
Entwicklung der Liquiditätskennzahlen BEL' AYR EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2021
2022
2023
2024
Liquiditätsquote
132.825
174.446
149.659
180.729
Zinsdeckung
0.0
0.0
None
None
Positionnement sectoriel
Liquidity ratio
180.732024
2022
2023
2024
Q1: 117.28
Méd: 164.75
Q3: 253.6
Good
In 2024, the liquidity ratio of BEL' AYR EXPRESS (180.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.7x
Average
In 2022, the interest coverage of BEL' AYR EXPRESS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen BEL' AYR EXPRESS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2021
2022
2023
2024
BFR d'exploitation
-22 765 €
140 580 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
Crédit clients (jours)
39
50
0
0
Crédit fournisseurs (jours)
35
19
0
0
Positionnement de BEL' AYR EXPRESS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 71 transactions of similar company sales
in 2024,
the value of BEL' AYR EXPRESS is estimated at
585 985 €
(range 76 029€ - 1 599 713€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
76k€585k€1599k€
585 985 €Range: 76 029€ - 1 599 713€
NAF 5 année 2024
Valuation method used
Net Income Multiple
173 296 €
×
3.4x
=585 986 €
Range: 76 029€ - 1 599 714€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare BEL' AYR EXPRESS with other companies in the same sector:
The revenue of BEL' AYR EXPRESS in 2022 is 1.5 M€.
Is BEL' AYR EXPRESS profitable?
Yes, BEL' AYR EXPRESS generated a net profit of 173 k€ in 2024.
Where is the headquarters of BEL' AYR EXPRESS ?
The headquarters of BEL' AYR EXPRESS is located in SILLINGY (74330), in the department Haute-Savoie.
Where to find the tax return of BEL' AYR EXPRESS ?
The tax return of BEL' AYR EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BEL' AYR EXPRESS operate?
BEL' AYR EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen