Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2018-03-21 (8 Jahre)Status: AktivBranche: Autres activités informatiquesStandort: CLERMONT-FERRAND (63100), Puy-de-Dome
BE YS CLOUD FRANCE : revenue, balance sheet and financial ratios
BE YS CLOUD FRANCE is a French company
founded 8 years ago,
specialized in the sector Autres activités informatiques.
Based in CLERMONT-FERRAND (63100),
this company of category PME
shows in 2024 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BE YS CLOUD FRANCE (SIREN 838375780)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
Umsatz
5 075 117 €
3 782 117 €
3 337 743 €
3 587 079 €
875 000 €
N/C
N/C
Nettoergebnis
774 238 €
29 566 €
-37 230 €
-117 442 €
-2 575 €
-6 945 €
-4 995 €
EBITDA
1 451 228 €
303 317 €
244 548 €
146 622 €
-3 975 €
-6 946 €
-4 995 €
Nettomarge
15.3%
0.8%
-1.1%
-3.3%
-0.3%
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, BE YS CLOUD FRANCE achieves revenue of 5.1 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +55.2%. Vs 2023, growth of +34% (3.8 M€ -> 5.1 M€). After deducting consumption (0 €), gross margin stands at 5.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 28.6% of revenue. Positive scissor effect: EBITDA margin improves by +20.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 774 k€, i.e. 15.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
5 075 117 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
5 075 117 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 451 228 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 062 333 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 22.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
49.493%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BE YS CLOUD FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
48.511
-125.155
-54.407
-84.994
5.474
90.33
49.493
Finanzielle Autonomie
48.531
-84.79
-0.631
-6.336
13.986
14.756
30.918
Rückzahlungsfähigkeit
-0.552
-0.35
-0.612
0.811
0.094
1.305
0.498
Cashflow / Umsatz
None%
None%
-0.459%
3.562%
5.883%
6.751%
22.143%
Positionnement sectoriel
Debt ratio
49.492024
2022
2023
2024
Q1: 0.0
Méd: 4.71
Q3: 49.68
Average+25 pts über 3 Jahre
In 2024, the debt ratio of BE YS CLOUD FRANCE (49.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.92%2024
2022
2023
2024
Q1: 6.24%
Méd: 30.62%
Q3: 61.59%
Good+16 pts über 3 Jahre
In 2024, the financial autonomy of BE YS CLOUD FRANCE (30.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.5 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.72 years
Average+13 pts über 3 Jahre
In 2024, the repayment capacity of BE YS CLOUD FRANCE (0.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 79.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
79.336
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BE YS CLOUD FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
358.09
127.111
78.459
52.013
63.298
58.472
79.336
Zinsdeckung
0.0
0.0
-0.73
1.172
7.118
8.834
1.831
Positionnement sectoriel
Liquidity ratio
79.342024
2022
2023
2024
Q1: 129.1
Méd: 236.62
Q3: 420.94
Watch
In 2024, the liquidity ratio of BE YS CLOUD FRANCE (79.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.83x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 0.95x
Excellent
In 2024, the interest coverage of BE YS CLOUD FRANCE (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 163 days. Excellent situation: suppliers finance 121 days of the operating cycle (retail model). Overall, WCR represents 67 days of revenue, i.e. 951 k€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
163 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
67 j
Entwicklung des Working Capital und der Zahlungsfristen BE YS CLOUD FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
359 074 €
-133 045 €
653 397 €
503 135 €
950 874 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
Crédit clients (jours)
0
0
160
27
70
50
42
Crédit fournisseurs (jours)
179
88
557
169
215
172
163
Positionnement de BE YS CLOUD FRANCE dans son secteur
Vergleich mit der Branche Autres activités informatiques
Bewertungsschätzung
Based on 362 transactions of similar company sales
(all years),
the value of BE YS CLOUD FRANCE is estimated at
1 584 162 €
(range 567 509€ - 4 902 787€).
With an EBITDA of 1 451 228€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
567k€1584k€4902k€
1 584 162 €Range: 567 509€ - 4 902 787€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 451 228 €×1.4x
Estimation2 049 644 €
611 215€ - 7 113 568€
Revenue Multiple30%
5 075 117 €×0.20x
Estimation1 018 864 €
500 676€ - 2 167 840€
Net Income Multiple20%
774 238 €×1.6x
Estimation1 268 407 €
558 493€ - 3 478 256€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités informatiques)
Compare BE YS CLOUD FRANCE with other companies in the same sector:
Frequently asked questions about BE YS CLOUD FRANCE
What is the revenue of BE YS CLOUD FRANCE ?
The revenue of BE YS CLOUD FRANCE in 2024 is 5.1 M€.
Is BE YS CLOUD FRANCE profitable?
Yes, BE YS CLOUD FRANCE generated a net profit of 774 k€ in 2024.
Where is the headquarters of BE YS CLOUD FRANCE ?
The headquarters of BE YS CLOUD FRANCE is located in CLERMONT-FERRAND (63100), in the department Puy-de-Dome.
Where to find the tax return of BE YS CLOUD FRANCE ?
The tax return of BE YS CLOUD FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BE YS CLOUD FRANCE operate?
BE YS CLOUD FRANCE operates in the sector Autres activités informatiques (NAF code 62.09Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen