Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BANK PICTET & CIE (EUROPE) AG : revenue, balance sheet and financial ratios
BANK PICTET & CIE (EUROPE) AG is a French company
founded 22 years ago,
specialized in the sector Autres intermédiations monétaires.
this company of category PME
shows in 2016 a revenue of 18.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - BANK PICTET & CIE (EUROPE) AG (SIREN 451734115)
Kennzahl
2016
Umsatz
18 322 241 €
Nettoergebnis
1 234 333 €
EBITDA
1 474 430 €
Nettomarge
6.7%
Umsatz und Gewinn- und Verlustrechnung
In 2016, BANK PICTET & CIE (EUROPE) AG achieves revenue of 18.3 M€. After deducting consumption (0 €), gross margin stands at 18.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 8.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2016)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
18 322 241 €
Bruttomarge (2016)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
18 322 241 €
EBITDA (2016)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
1 474 430 €
EBIT (2016)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 663 569 €
Nettoergebnis (2016)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 14093%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 166.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 5.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2016)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
14093.375%
Finanzielle Autonomie (2016)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen BANK PICTET & CIE (EUROPE) AG
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
Verschuldungsgrad
14093.375
Finanzielle Autonomie
0.328
Rückzahlungsfähigkeit
166.437
Cashflow / Umsatz
5.705%
Positionnement sectoriel
Debt ratio
14093.382016
2016
Q1: 0.0
Méd: 2.07
Q3: 92.84
Watch
In 2016, the debt ratio of BANK PICTET & CIE (EUROPE... (14093.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.33%2016
2016
Q1: 0.0%
Méd: 15.51%
Q3: 51.45%
Average
In 2016, the financial autonomy of BANK PICTET & CIE (EUROPE... (0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
166.44 years2016
2016
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.9 years
Watch
In 2016, the repayment capacity of BANK PICTET & CIE (EUROPE... (166.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 187.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.2x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2016)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
187.018
Zinsdeckung (2016)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen BANK PICTET & CIE (EUROPE) AG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
Liquiditätsquote
187.018
Zinsdeckung
7.172
Positionnement sectoriel
Liquidity ratio
187.022016
2016
Q1: 96.2
Méd: 191.5
Q3: 572.51
Average
In 2016, the liquidity ratio of BANK PICTET & CIE (EUROPE... (187.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.17x2016
2016
Q1: 0.0x
Méd: 0.0x
Q3: 0.91x
Excellent
In 2016, the interest coverage of BANK PICTET & CIE (EUROPE... (7.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5585 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 5585 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2763 days of revenue, i.e. 140.6 M€ to permanently finance.
Operatives Working Capital (2016)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2016)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2016)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
2763 j
Entwicklung des Working Capital und der Zahlungsfristen BANK PICTET & CIE (EUROPE) AG
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
BFR d'exploitation
140 627 597 €
Lagerumschlag (Tage)
0
Crédit clients (jours)
5585
Crédit fournisseurs (jours)
0
Positionnement de BANK PICTET & CIE (EUROPE) AG dans son secteur
Vergleich mit der Branche Autres intermédiations monétaires
Bewertungsschätzung
Based on 975 transactions of similar company sales
(all years),
the value of BANK PICTET & CIE (EUROPE) AG is estimated at
8 736 227 €
(range 3 497 852€ - 15 407 497€).
With an EBITDA of 1 474 430€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.60x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
975 transactions
3497k€8736k€15407k€
8 736 227 €Range: 3 497 852€ - 15 407 497€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 474 430 €×5.0x
Estimation7 406 742 €
3 237 460€ - 13 623 085€
Revenue Multiple30%
18 322 241 €×0.60x
Estimation10 929 301 €
4 772 863€ - 16 857 591€
Net Income Multiple20%
1 234 333 €×7.1x
Estimation8 770 329 €
2 236 320€ - 17 693 387€
How is this estimate calculated?
This estimate is based on the analysis of 975 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiations monétaires)
Compare BANK PICTET & CIE (EUROPE) AG with other companies in the same sector:
Frequently asked questions about BANK PICTET & CIE (EUROPE) AG
What is the revenue of BANK PICTET & CIE (EUROPE) AG ?
The revenue of BANK PICTET & CIE (EUROPE) AG in 2016 is 18.3 M€.
Is BANK PICTET & CIE (EUROPE) AG profitable?
Yes, BANK PICTET & CIE (EUROPE) AG generated a net profit of 1.2 M€ in 2016.
Where is the headquarters of BANK PICTET & CIE (EUROPE) AG ?
The headquarters of BANK PICTET & CIE (EUROPE) AG is located in address not disclosed.
Where to find the tax return of BANK PICTET & CIE (EUROPE) AG ?
The tax return of BANK PICTET & CIE (EUROPE) AG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BANK PICTET & CIE (EUROPE) AG operate?
BANK PICTET & CIE (EUROPE) AG operates in the sector Autres intermédiations monétaires (NAF code 64.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen