Mitarbeiter: 03 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2009-02-02 (17 Jahre)Status: AktivBranche: Travaux d'isolationStandort: SAINT-MARTIN-DU-VAR (06670), Alpes-Maritimes
AZUR PROJECT ISOLATION : revenue, balance sheet and financial ratios
AZUR PROJECT ISOLATION is a French company
founded 17 years ago,
specialized in the sector Travaux d'isolation.
Based in SAINT-MARTIN-DU-VAR (06670),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AZUR PROJECT ISOLATION generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 147 k€ -> 54 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1.85%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen AZUR PROJECT ISOLATION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
1.386
0.72
1.432
0.884
0.586
12.83
7.397
3.439
1.85
Finanzielle Autonomie
66.598
78.794
82.805
88.802
89.05
79.969
80.002
70.023
64.655
Rückzahlungsfähigkeit
0.033
0.015
0.066
0.04
0.039
0.524
None
None
None
Cashflow / Umsatz
12.637%
20.116%
13.09%
12.854%
8.344%
8.161%
None%
None%
None%
Positionnement sectoriel
Debt ratio
1.852024
2022
2023
2024
Q1: 0.52
Méd: 13.18
Q3: 45.45
Good-7 pts über 3 Jahre
In 2024, the debt ratio of AZUR PROJECT ISOLATION (1.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.66%2024
2022
2023
2024
Q1: 10.35%
Méd: 33.63%
Q3: 54.43%
Excellent
In 2024, the financial autonomy of AZUR PROJECT ISOLATION (64.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 272.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
272.093
Entwicklung der Liquiditätskennzahlen AZUR PROJECT ISOLATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
293.79
443.449
557.121
882.042
897.601
894.644
603.887
330.997
272.093
Zinsdeckung
0.194
0.001
0.076
0.109
0.081
0.194
None
None
None
Positionnement sectoriel
Liquidity ratio
272.092024
2022
2023
2024
Q1: 139.62
Méd: 199.69
Q3: 307.67
Good-8 pts über 3 Jahre
In 2024, the liquidity ratio of AZUR PROJECT ISOLATION (272.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen AZUR PROJECT ISOLATION
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
138 795 €
235 201 €
235 037 €
194 893 €
405 942 €
350 195 €
0 €
0 €
0 €
Lagerumschlag (Tage)
11
6
14
11
21
57
0
0
0
Crédit clients (jours)
36
76
54
59
62
37
0
0
0
Crédit fournisseurs (jours)
44
19
33
5
6
9
0
0
0
Positionnement de AZUR PROJECT ISOLATION dans son secteur
Vergleich mit der Branche Travaux d'isolation
Bewertungsschätzung
Based on 58 transactions of similar company sales
(all years),
the value of AZUR PROJECT ISOLATION is estimated at
196 738 €
(range 99 189€ - 573 439€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
99k€196k€573k€
196 738 €Range: 99 189€ - 573 439€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 610 €
×
3.7x
=196 738 €
Range: 99 189€ - 573 439€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare AZUR PROJECT ISOLATION with other companies in the same sector:
Frequently asked questions about AZUR PROJECT ISOLATION
What is the revenue of AZUR PROJECT ISOLATION ?
The revenue of AZUR PROJECT ISOLATION in 2021 is 1.3 M€.
Is AZUR PROJECT ISOLATION profitable?
Yes, AZUR PROJECT ISOLATION generated a net profit of 54 k€ in 2024.
Where is the headquarters of AZUR PROJECT ISOLATION ?
The headquarters of AZUR PROJECT ISOLATION is located in SAINT-MARTIN-DU-VAR (06670), in the department Alpes-Maritimes.
Where to find the tax return of AZUR PROJECT ISOLATION ?
The tax return of AZUR PROJECT ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AZUR PROJECT ISOLATION operate?
AZUR PROJECT ISOLATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen