Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2011-05-05 (15 Jahre)Status: AktivBranche: Transports routiers réguliers de voyageursStandort: BAYONNE (64100), Pyrenees-Atlantiques
AUTOCARS DU SUD-OUEST : revenue, balance sheet and financial ratios
AUTOCARS DU SUD-OUEST is a French company
founded 15 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BAYONNE (64100),
this company of category PME
shows in 2024 a revenue of 792 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - AUTOCARS DU SUD-OUEST (SIREN 532701109)
Kennzahl
2024
2023
2021
2020
2019
2018
2017
2016
Umsatz
792 365 €
825 009 €
718 312 €
1 231 661 €
1 722 487 €
1 722 961 €
1 736 110 €
2 086 111 €
Nettoergebnis
25 837 €
42 352 €
5 380 €
118 356 €
158 870 €
109 094 €
158 272 €
144 638 €
EBITDA
51 501 €
142 889 €
78 435 €
252 341 €
365 917 €
288 148 €
403 794 €
265 314 €
Nettomarge
3.3%
5.1%
0.7%
9.6%
9.2%
6.3%
9.1%
6.9%
Umsatz und Gewinn- und Verlustrechnung
In 2024, AUTOCARS DU SUD-OUEST achieves revenue of 792 k€. Revenue is declining over the period 2016-2024 (CAGR: -11.4%). Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 792 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 6.5% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -64%, reducing margin by 10.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 26 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
792 365 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
792 365 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
51 501 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
33 147 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.11%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen AUTOCARS DU SUD-OUEST
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
Verschuldungsgrad
29.99
20.02
11.83
3.968
0.059
0.061
0.054
0.11
Finanzielle Autonomie
56.659
68.358
72.598
78.242
85.248
85.755
74.376
72.943
Rückzahlungsfähigkeit
1.02
0.586
0.406
0.118
0.0
0.0
0.0
0.0
Cashflow / Umsatz
15.273%
18.53%
15.249%
17.58%
16.61%
12.343%
15.318%
5.319%
Positionnement sectoriel
Debt ratio
0.112024
2021
2023
2024
Q1: 0.05
Méd: 13.36
Q3: 53.47
Good
In 2024, the debt ratio of AUTOCARS DU SUD-OUEST (0.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.94%2024
2021
2023
2024
Q1: 19.49%
Méd: 38.63%
Q3: 57.22%
Excellent+8 pts über 3 Jahre
In 2024, the financial autonomy of AUTOCARS DU SUD-OUEST (72.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.3 years
Excellent
In 2024, the repayment capacity of AUTOCARS DU SUD-OUEST (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 349.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
349.068
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen AUTOCARS DU SUD-OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
Liquiditätsquote
211.867
353.333
398.151
475.903
596.803
421.563
361.945
349.068
Zinsdeckung
1.267
0.571
0.466
0.177
0.033
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
349.072024
2021
2023
2024
Q1: 120.71
Méd: 178.19
Q3: 288.37
Excellent
In 2024, the liquidity ratio of AUTOCARS DU SUD-OUEST (349.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Méd: 0.09x
Q3: 3.69x
Average-24 pts über 3 Jahre
In 2024, the interest coverage of AUTOCARS DU SUD-OUEST (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 43 days of revenue, i.e. 95 k€ to permanently finance. Over 2016-2024, WCR increased by +291%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
40 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
43 j
Entwicklung des Working Capital und der Zahlungsfristen AUTOCARS DU SUD-OUEST
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
BFR d'exploitation
-49 691 €
43 698 €
212 837 €
177 502 €
180 857 €
189 232 €
89 505 €
94 664 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
Crédit clients (jours)
19
31
51
48
33
48
42
48
Crédit fournisseurs (jours)
22
30
33
22
46
44
77
40
Positionnement de AUTOCARS DU SUD-OUEST dans son secteur
Vergleich mit der Branche Transports routiers réguliers de voyageurs
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of AUTOCARS DU SUD-OUEST is estimated at
82 727 €
(range 39 201€ - 206 027€).
With an EBITDA of 51 501€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
39k€82k€206k€
82 727 €Range: 39 201€ - 206 027€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
51 501 €×1.4x
Estimation72 091 €
20 230€ - 204 583€
Revenue Multiple30%
792 365 €×0.14x
Estimation111 952 €
84 243€ - 251 149€
Net Income Multiple20%
25 837 €×2.5x
Estimation65 478 €
19 066€ - 141 958€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare AUTOCARS DU SUD-OUEST with other companies in the same sector:
Frequently asked questions about AUTOCARS DU SUD-OUEST
What is the revenue of AUTOCARS DU SUD-OUEST ?
The revenue of AUTOCARS DU SUD-OUEST in 2024 is 792 k€.
Is AUTOCARS DU SUD-OUEST profitable?
Yes, AUTOCARS DU SUD-OUEST generated a net profit of 26 k€ in 2024.
Where is the headquarters of AUTOCARS DU SUD-OUEST ?
The headquarters of AUTOCARS DU SUD-OUEST is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of AUTOCARS DU SUD-OUEST ?
The tax return of AUTOCARS DU SUD-OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUTOCARS DU SUD-OUEST operate?
AUTOCARS DU SUD-OUEST operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen