Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2012-07-25 (13 Jahre)Status: AktivBranche: Travaux de menuiserie bois et PVCStandort: AUPPEGARD (76730), Seine-Maritime
AU PORTAIL BLEU : revenue, balance sheet and financial ratios
AU PORTAIL BLEU is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in AUPPEGARD (76730),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - AU PORTAIL BLEU (SIREN 753011386)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 608 354 €
1 580 559 €
Nettoergebnis
71 699 €
237 816 €
219 334 €
306 337 €
-107 929 €
-65 612 €
-63 472 €
167 348 €
243 228 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
319 444 €
348 225 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.4%
15.4%
Umsatz und Gewinn- und Verlustrechnung
In 2024, AU PORTAIL BLEU generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 243 k€ -> 72 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.0%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
7.655
7.889
8.553
10.39
-83.298
5.1
0.764
0.0
0.0
Finanzielle Autonomie
48.068
35.334
22.062
11.605
-3.703
31.518
32.076
45.226
21.934
Rückzahlungsfähigkeit
0.091
0.067
None
None
None
None
None
None
None
Cashflow / Umsatz
15.497%
15.791%
None%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
0.02024
2022
2023
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Excellent
In 2024, the debt ratio of AU PORTAIL BLEU (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
21.93%2024
2022
2023
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Average-20 pts über 3 Jahre
In 2024, the financial autonomy of AU PORTAIL BLEU (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 148.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
148.669
Entwicklung der Liquiditätskennzahlen AU PORTAIL BLEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
229.983
231.143
355.847
234.723
221.549
328.535
330.682
173.782
148.669
Zinsdeckung
0.04
0.027
None
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
148.672024
2022
2023
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Watch-50 pts über 3 Jahre
In 2024, the liquidity ratio of AU PORTAIL BLEU (148.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen AU PORTAIL BLEU
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
3 967 €
131 161 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
7
7
0
0
0
0
0
0
0
Crédit clients (jours)
5
3
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
28
31
0
0
0
0
0
0
0
Positionnement de AU PORTAIL BLEU dans son secteur
Vergleich mit der Branche Travaux de menuiserie bois et PVC
Bewertungsschätzung
Based on 51 transactions of similar company sales
in 2024,
the value of AU PORTAIL BLEU is estimated at
243 542 €
(range 96 319€ - 555 318€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
96k€243k€555k€
243 542 €Range: 96 319€ - 555 318€
NAF 5 année 2024
Valuation method used
Net Income Multiple
71 699 €
×
3.4x
=243 543 €
Range: 96 319€ - 555 318€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare AU PORTAIL BLEU with other companies in the same sector:
Yes, AU PORTAIL BLEU generated a net profit of 72 k€ in 2024.
Where is the headquarters of AU PORTAIL BLEU ?
The headquarters of AU PORTAIL BLEU is located in AUPPEGARD (76730), in the department Seine-Maritime.
Where to find the tax return of AU PORTAIL BLEU ?
The tax return of AU PORTAIL BLEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU PORTAIL BLEU operate?
AU PORTAIL BLEU operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen