Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1955-01-01 (71 Jahre)Status: AktivBranche: Restauration traditionnelleStandort: PARIS (75009), Paris
AU PETIT RICHE : revenue, balance sheet and financial ratios
AU PETIT RICHE is a French company
founded 71 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - AU PETIT RICHE (SIREN 552056889)
Kennzahl
2024
2023
2019
2018
2017
Umsatz
3 912 899 €
3 019 904 €
N/C
N/C
N/C
Nettoergebnis
327 695 €
87 909 €
275 932 €
63 569 €
-2 871 €
EBITDA
472 809 €
181 119 €
N/C
N/C
N/C
Nettomarge
8.4%
2.9%
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, AU PETIT RICHE achieves revenue of 3.9 M€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +29.6%. Vs 2023, growth of +30% (3.0 M€ -> 3.9 M€). After deducting consumption (1.0 M€), gross margin stands at 2.9 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 473 k€, representing 12.1% of revenue. Positive scissor effect: EBITDA margin improves by +6.1 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 328 k€, i.e. 8.4% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
3 912 899 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
2 903 680 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
472 809 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
386 688 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
6.383%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2023
2024
Verschuldungsgrad
198.298
129.532
59.719
19.945
6.383
Finanzielle Autonomie
23.659
29.717
46.565
48.871
54.369
Rückzahlungsfähigkeit
None
None
None
0.557
0.127
Cashflow / Umsatz
None%
None%
None%
6.501%
11.288%
Positionnement sectoriel
Debt ratio
6.382024
2019
2023
2024
Q1: 0.4
Méd: 28.49
Q3: 113.46
Good-24 pts über 3 Jahre
In 2024, the debt ratio of AU PETIT RICHE (6.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.37%2024
2019
2023
2024
Q1: 4.95%
Méd: 29.52%
Q3: 55.07%
Good+12 pts über 3 Jahre
In 2024, the financial autonomy of AU PETIT RICHE (54.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.13 years2024
2023
2024
Q1: 0.0 years
Méd: 0.55 years
Q3: 2.88 years
Good-18 pts über 2 Jahre
In 2024, the repayment capacity of AU PETIT RICHE (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 167.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
167.316
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen AU PETIT RICHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2023
2024
Liquiditätsquote
112.614
117.172
185.638
138.744
167.316
Zinsdeckung
None
None
None
4.4
0.496
Positionnement sectoriel
Liquidity ratio
167.322024
2019
2023
2024
Q1: 62.72
Méd: 130.92
Q3: 251.33
Good-16 pts über 3 Jahre
In 2024, the liquidity ratio of AU PETIT RICHE (167.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.5x2024
2023
2024
Q1: 0.0x
Méd: 0.65x
Q3: 5.46x
Average-31 pts über 2 Jahre
In 2024, the interest coverage of AU PETIT RICHE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-22 days): operations structurally generate cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
38 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
18 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-22 j
Entwicklung des Working Capital und der Zahlungsfristen AU PETIT RICHE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2023
2024
BFR d'exploitation
0 €
0 €
0 €
-34 306 €
-236 065 €
Lagerumschlag (Tage)
0
0
0
22
18
Crédit clients (jours)
0
0
0
7
5
Crédit fournisseurs (jours)
0
0
0
40
38
Positionnement de AU PETIT RICHE dans son secteur
Vergleich mit der Branche Restauration traditionnelle
Bewertungsschätzung
Based on 698 transactions of similar company sales
in 2024,
the value of AU PETIT RICHE is estimated at
2 400 746 €
(range 1 244 664€ - 4 526 110€).
With an EBITDA of 472 809€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1244k€2400k€4526k€
2 400 746 €Range: 1 244 664€ - 4 526 110€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
472 809 €×5.4x
Estimation2 552 142 €
1 257 254€ - 5 018 346€
Revenue Multiple30%
3 912 899 €×0.57x
Estimation2 229 702 €
1 295 274€ - 3 283 029€
Net Income Multiple20%
327 695 €×7.0x
Estimation2 278 825 €
1 137 275€ - 5 160 145€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare AU PETIT RICHE with other companies in the same sector:
Yes, AU PETIT RICHE generated a net profit of 328 k€ in 2024.
Where is the headquarters of AU PETIT RICHE ?
The headquarters of AU PETIT RICHE is located in PARIS (75009), in the department Paris.
Where to find the tax return of AU PETIT RICHE ?
The tax return of AU PETIT RICHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU PETIT RICHE operate?
AU PETIT RICHE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen