Mitarbeiter: 21 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2001-04-01 (25 Jahre)Status: AktivBranche: Collecte et traitement des eaux uséesStandort: MONTREUIL (93100), Seine-Saint-Denis
ASSAINISSEMENT FRANCILIEN : revenue, balance sheet and financial ratios
ASSAINISSEMENT FRANCILIEN is a French company
founded 25 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in MONTREUIL (93100),
this company of category PME
shows in 2017 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ASSAINISSEMENT FRANCILIEN generates positive net income of 640 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 121 k€ -> 640 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
15.434%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ASSAINISSEMENT FRANCILIEN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2020
2023
2024
Verschuldungsgrad
7.333
6.715
22.348
16.867
15.434
Finanzielle Autonomie
33.763
39.158
21.77
35.78
42.679
Rückzahlungsfähigkeit
0.116
0.166
None
None
None
Cashflow / Umsatz
9.952%
6.719%
None%
None%
None%
Positionnement sectoriel
Debt ratio
15.432024
2020
2023
2024
Q1: 1.07
Méd: 21.28
Q3: 69.04
Good
In 2024, the debt ratio of ASSAINISSEMENT FRANCILIEN (15.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.68%2024
2020
2023
2024
Q1: 15.57%
Méd: 39.67%
Q3: 57.18%
Good+25 pts über 3 Jahre
In 2024, the financial autonomy of ASSAINISSEMENT FRANCILIEN (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 202.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
202.474
Entwicklung der Liquiditätskennzahlen ASSAINISSEMENT FRANCILIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2020
2023
2024
Liquiditätsquote
172.594
192.221
116.979
172.792
202.474
Zinsdeckung
0.0
0.116
None
None
None
Positionnement sectoriel
Liquidity ratio
202.472024
2020
2023
2024
Q1: 120.31
Méd: 188.45
Q3: 284.02
Good+30 pts über 3 Jahre
In 2024, the liquidity ratio of ASSAINISSEMENT FRANCILIEN (202.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen ASSAINISSEMENT FRANCILIEN
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2020
2023
2024
BFR d'exploitation
1 342 753 €
1 174 689 €
0 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
106
90
0
0
0
Crédit fournisseurs (jours)
48
25
0
0
0
Positionnement de ASSAINISSEMENT FRANCILIEN dans son secteur
Vergleich mit der Branche Collecte et traitement des eaux usées
Bewertungsschätzung
Based on 84 transactions of similar company sales
(all years),
the value of ASSAINISSEMENT FRANCILIEN is estimated at
1 231 644 €
(range 385 758€ - 6 612 237€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
84 tx
385k€1231k€6612k€
1 231 644 €Range: 385 758€ - 6 612 237€
NAF 5 all-time
Valuation method used
Net Income Multiple
640 262 €
×
1.9x
=1 231 644 €
Range: 385 758€ - 6 612 238€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare ASSAINISSEMENT FRANCILIEN with other companies in the same sector:
Frequently asked questions about ASSAINISSEMENT FRANCILIEN
What is the revenue of ASSAINISSEMENT FRANCILIEN ?
The revenue of ASSAINISSEMENT FRANCILIEN in 2017 is 7.9 M€.
Is ASSAINISSEMENT FRANCILIEN profitable?
Yes, ASSAINISSEMENT FRANCILIEN generated a net profit of 640 k€ in 2024.
Where is the headquarters of ASSAINISSEMENT FRANCILIEN ?
The headquarters of ASSAINISSEMENT FRANCILIEN is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of ASSAINISSEMENT FRANCILIEN ?
The tax return of ASSAINISSEMENT FRANCILIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSAINISSEMENT FRANCILIEN operate?
ASSAINISSEMENT FRANCILIEN operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen