Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2014-02-04 (12 Jahre)Status: AktivBranche: Régie publicitaire de médiasStandort: PARIS (75008), Paris
ASK LOCALA FRANCE : revenue, balance sheet and financial ratios
ASK LOCALA FRANCE is a French company
founded 12 years ago,
specialized in the sector Régie publicitaire de médias.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 15.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ASK LOCALA FRANCE (SIREN 800356354)
Kennzahl
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Umsatz
15 412 212 €
7 539 892 €
9 876 744 €
10 257 212 €
6 124 906 €
9 732 256 €
15 581 315 €
14 597 173 €
13 134 717 €
6 924 886 €
Nettoergebnis
1 431 805 €
88 529 €
349 096 €
1 467 613 €
-1 154 724 €
775 854 €
1 793 424 €
-812 826 €
90 983 €
68 354 €
EBITDA
4 845 021 €
1 436 179 €
364 103 €
1 522 104 €
-893 899 €
1 392 910 €
2 402 984 €
-789 612 €
114 687 €
99 383 €
Nettomarge
9.3%
1.2%
3.5%
14.3%
-18.9%
8.0%
11.5%
-5.6%
0.7%
1.0%
Umsatz und Gewinn- und Verlustrechnung
In 2024, ASK LOCALA FRANCE achieves revenue of 15.4 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.3%. Vs 2023, growth of +104% (7.5 M€ -> 15.4 M€). After deducting consumption (0 €), gross margin stands at 15.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.8 M€, representing 31.4% of revenue. Positive scissor effect: EBITDA margin improves by +12.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 9.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
15 412 212 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
15 412 212 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
4 845 021 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 730 516 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
19.598%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ASK LOCALA FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.0
5.361
-0.542
0.0
4.663
243.283
84.952
67.673
47.61
19.598
Finanzielle Autonomie
3.278
3.077
-4.775
8.67
16.81
7.516
19.02
23.694
25.544
29.801
Rückzahlungsfähigkeit
0.0
0.165
-0.004
0.0
0.0
-1.797
1.474
7.016
17.701
0.561
Cashflow / Umsatz
1.0%
0.704%
-5.557%
12.736%
8.01%
-17.957%
13.137%
2.637%
0.996%
9.568%
Positionnement sectoriel
Debt ratio
19.62024
2022
2023
2024
Q1: 0.0
Méd: 6.84
Q3: 48.57
Average-14 pts über 3 Jahre
In 2024, the debt ratio of ASK LOCALA FRANCE (19.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.8%2024
2022
2023
2024
Q1: 4.59%
Méd: 24.99%
Q3: 44.98%
Good+10 pts über 3 Jahre
In 2024, the financial autonomy of ASK LOCALA FRANCE (29.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.56 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.3 years
Average-14 pts über 3 Jahre
In 2024, the repayment capacity of ASK LOCALA FRANCE (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 155.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
155.123
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ASK LOCALA FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
103.286
102.667
94.105
108.506
119.853
132.401
156.015
165.727
162.377
155.123
Zinsdeckung
8.886
0.375
-0.439
0.309
23.142
-30.05
-0.256
8.734
1.811
0.425
Positionnement sectoriel
Liquidity ratio
155.122024
2022
2023
2024
Q1: 108.62
Méd: 159.17
Q3: 273.93
Average
In 2024, the liquidity ratio of ASK LOCALA FRANCE (155.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.42x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.13x
Q3: 6.25x
Good-24 pts über 3 Jahre
In 2024, the interest coverage of ASK LOCALA FRANCE (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 166 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 290 days. Excellent situation: suppliers finance 124 days of the operating cycle (retail model). Overall, WCR represents 232 days of revenue, i.e. 9.9 M€ to permanently finance. Over 2015-2024, WCR increased by +147%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
290 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
232 j
Entwicklung des Working Capital und der Zahlungsfristen ASK LOCALA FRANCE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
4 024 744 €
5 186 637 €
5 761 650 €
7 335 371 €
6 467 571 €
6 060 104 €
9 079 274 €
8 754 943 €
8 275 107 €
9 929 626 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
175
156
198
236
247
265
198
164
222
166
Crédit fournisseurs (jours)
248
156
153
196
228
232
286
237
462
290
Positionnement de ASK LOCALA FRANCE dans son secteur
Vergleich mit der Branche Régie publicitaire de médias
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 3 689 525€ to 10 941 067€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3689k€6737k€10941k€
6 737 205 €Range: 3 689 525€ - 10 941 067€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare ASK LOCALA FRANCE with other companies in the same sector:
Frequently asked questions about ASK LOCALA FRANCE
What is the revenue of ASK LOCALA FRANCE ?
The revenue of ASK LOCALA FRANCE in 2024 is 15.4 M€.
Is ASK LOCALA FRANCE profitable?
Yes, ASK LOCALA FRANCE generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of ASK LOCALA FRANCE ?
The headquarters of ASK LOCALA FRANCE is located in PARIS (75008), in the department Paris.
Where to find the tax return of ASK LOCALA FRANCE ?
The tax return of ASK LOCALA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASK LOCALA FRANCE operate?
ASK LOCALA FRANCE operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen