Mitarbeiter: 03 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2016-09-02 (9 Jahre)Status: AktivBranche: Travaux de menuiserie bois et PVCStandort: JONQUIERES-SAINT-VINCENT (30300), Gard
ARTIBOIS : revenue, balance sheet and financial ratios
ARTIBOIS is a French company
founded 9 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in JONQUIERES-SAINT-VINCENT (30300),
this company of category PME
shows in 2020 a revenue of 651 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ARTIBOIS generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 3 k€ -> 44 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
77.061%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2020
2021
2023
2024
Verschuldungsgrad
944.208
311.892
132.99
59.956
17.934
77.061
Finanzielle Autonomie
6.355
17.551
27.43
32.509
50.55
39.396
Rückzahlungsfähigkeit
-20.657
None
2.226
None
None
None
Cashflow / Umsatz
-4.759%
None%
8.262%
None%
None%
None%
Positionnement sectoriel
Debt ratio
77.062024
2021
2023
2024
Q1: 4.29
Méd: 20.77
Q3: 53.87
Average+14 pts über 3 Jahre
In 2024, the debt ratio of ARTIBOIS (77.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.4%2024
2021
2023
2024
Q1: 20.15%
Méd: 40.86%
Q3: 57.83%
Average
In 2024, the financial autonomy of ARTIBOIS (39.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 121.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
121.836
Entwicklung der Liquiditätskennzahlen ARTIBOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2018
2020
2021
2023
2024
Liquiditätsquote
128.196
105.186
193.344
131.979
169.659
121.836
Zinsdeckung
4.045
None
2.229
None
None
None
Positionnement sectoriel
Liquidity ratio
121.842024
2021
2023
2024
Q1: 151.49
Méd: 214.55
Q3: 315.38
Watch
In 2024, the liquidity ratio of ARTIBOIS (121.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen ARTIBOIS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2018
2020
2021
2023
2024
BFR d'exploitation
12 953 €
0 €
78 748 €
0 €
0 €
0 €
Lagerumschlag (Tage)
13
0
21
0
0
0
Crédit clients (jours)
123
0
52
0
0
0
Crédit fournisseurs (jours)
98
0
28
0
0
0
Positionnement de ARTIBOIS dans son secteur
Vergleich mit der Branche Travaux de menuiserie bois et PVC
Bewertungsschätzung
Based on 51 transactions of similar company sales
in 2024,
the value of ARTIBOIS is estimated at
149 412 €
(range 59 091€ - 340 685€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
59k€149k€340k€
149 412 €Range: 59 091€ - 340 685€
NAF 5 année 2024
Valuation method used
Net Income Multiple
43 987 €
×
3.4x
=149 412 €
Range: 59 091€ - 340 685€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ARTIBOIS with other companies in the same sector:
Yes, ARTIBOIS generated a net profit of 44 k€ in 2024.
Where is the headquarters of ARTIBOIS ?
The headquarters of ARTIBOIS is located in JONQUIERES-SAINT-VINCENT (30300), in the department Gard.
Where to find the tax return of ARTIBOIS ?
The tax return of ARTIBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARTIBOIS operate?
ARTIBOIS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen