Mitarbeiter: 01 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2014-07-18 (11 Jahre)Status: AktivBranche: CoiffureStandort: SIX-FOURS-LES-PLAGES (83140), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ART COIFF SIX-FOURS-CENTRE : revenue, balance sheet and financial ratios
ART COIFF SIX-FOURS-CENTRE is a French company
founded 11 years ago,
specialized in the sector Coiffure.
Based in SIX-FOURS-LES-PLAGES (83140),
this company of category PME
shows in 2024 a revenue of 77 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ART COIFF SIX-FOURS-CENTRE (SIREN 803591734)
Kennzahl
2024
Umsatz
76 568 €
Nettoergebnis
504 €
EBITDA
3 719 €
Nettomarge
0.7%
Umsatz und Gewinn- und Verlustrechnung
In 2024, ART COIFF SIX-FOURS-CENTRE achieves revenue of 77 k€. After deducting consumption (5 k€), gross margin stands at 72 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 4.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 504 €, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
76 568 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
71 678 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
3 719 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
1 474 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
76.356%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ART COIFF SIX-FOURS-CENTRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2024
Verschuldungsgrad
76.356
Finanzielle Autonomie
38.856
Rückzahlungsfähigkeit
2.889
Cashflow / Umsatz
4.729%
Positionnement sectoriel
Debt ratio
76.362024
2024
Q1: 0.0
Méd: 3.48
Q3: 44.78
Average
In 2024, the debt ratio of ART COIFF SIX-FOURS-CENTRE (76.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.86%2024
2024
Q1: 0.0%
Méd: 13.63%
Q3: 49.17%
Good
In 2024, the financial autonomy of ART COIFF SIX-FOURS-CENTRE (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.89 years2024
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.09 years
Average
In 2024, the repayment capacity of ART COIFF SIX-FOURS-CENTRE (2.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 108.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.9x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
108.146
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ART COIFF SIX-FOURS-CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2024
Liquiditätsquote
108.146
Zinsdeckung
7.905
Positionnement sectoriel
Liquidity ratio
108.152024
2024
Q1: 40.03
Méd: 104.51
Q3: 221.31
Good
In 2024, the liquidity ratio of ART COIFF SIX-FOURS-CENTRE (108.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.91x2024
2024
Q1: 0.0x
Méd: 0.0x
Q3: 1.97x
Excellent
In 2024, the interest coverage of ART COIFF SIX-FOURS-CENTRE (7.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-31 days): operations structurally generate cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
20 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
11 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-31 j
Entwicklung des Working Capital und der Zahlungsfristen ART COIFF SIX-FOURS-CENTRE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2024
BFR d'exploitation
-6 601 €
Lagerumschlag (Tage)
11
Crédit clients (jours)
0
Crédit fournisseurs (jours)
20
Positionnement de ART COIFF SIX-FOURS-CENTRE dans son secteur
Vergleich mit der Branche Coiffure
Bewertungsschätzung
Based on 98 transactions of similar company sales
in 2024,
the value of ART COIFF SIX-FOURS-CENTRE is estimated at
19 854 €
(range 11 407€ - 30 014€).
With an EBITDA of 3 719€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
11k€19k€30k€
19 854 €Range: 11 407€ - 30 014€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 719 €×4.6x
Estimation17 124 €
9 667€ - 28 485€
Revenue Multiple30%
76 568 €×0.46x
Estimation35 521 €
20 727€ - 48 628€
Net Income Multiple20%
504 €×6.3x
Estimation3 182 €
1 779€ - 5 917€
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare ART COIFF SIX-FOURS-CENTRE with other companies in the same sector:
Frequently asked questions about ART COIFF SIX-FOURS-CENTRE
What is the revenue of ART COIFF SIX-FOURS-CENTRE ?
The revenue of ART COIFF SIX-FOURS-CENTRE in 2024 is 77 k€.
Is ART COIFF SIX-FOURS-CENTRE profitable?
Yes, ART COIFF SIX-FOURS-CENTRE generated a net profit of 504€ in 2024.
Where is the headquarters of ART COIFF SIX-FOURS-CENTRE ?
The headquarters of ART COIFF SIX-FOURS-CENTRE is located in SIX-FOURS-LES-PLAGES (83140), in the department Var.
Where to find the tax return of ART COIFF SIX-FOURS-CENTRE ?
The tax return of ART COIFF SIX-FOURS-CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ART COIFF SIX-FOURS-CENTRE operate?
ART COIFF SIX-FOURS-CENTRE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen