Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2009-11-15 (16 Jahre)Status: AktivBranche: Activités d'architecture Standort: LONGWY (54400), Meurthe-et-Moselle
ARCHITECTE MANSY SARL : revenue, balance sheet and financial ratios
ARCHITECTE MANSY SARL is a French company
founded 16 years ago,
specialized in the sector Activités d'architecture .
Based in LONGWY (54400),
this company of category PME
shows in 2017 a revenue of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2017, ARCHITECTE MANSY SARL achieves revenue of 12 k€. Revenue is declining over the period 2015-2017 (CAGR: -48.9%). Significant drop of -57% vs 2016. After deducting consumption (0 €), gross margin stands at 12 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -182.1% of revenue. Warning negative scissor effect: despite revenue change (-57%), EBITDA varies by -326%, reducing margin by 163.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -24 k€ (-204.9% of revenue), which will impact equity.
Umsatz (2017)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
11 677 €
Bruttomarge (2017)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
11 677 €
EBITDA (2017)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-21 269 €
EBIT (2017)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-23 194 €
Nettoergebnis (2017)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2017)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
101.638%
Finanzielle Autonomie (2017)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ARCHITECTE MANSY SARL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
Verschuldungsgrad
21.028
20.693
101.638
Finanzielle Autonomie
11.104
9.671
17.323
Rückzahlungsfähigkeit
0.921
-1.313
-0.491
Cashflow / Umsatz
18.048%
-19.453%
-188.43%
Positionnement sectoriel
Debt ratio
101.642017
2015
2016
2017
Q1: 0.44
Méd: 10.63
Q3: 46.43
Average+12 pts über 3 Jahre
In 2017, the debt ratio of ARCHITECTE MANSY SARL (101.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.32%2017
2015
2016
2017
Q1: 14.42%
Méd: 42.51%
Q3: 63.27%
Average
In 2017, the financial autonomy of ARCHITECTE MANSY SARL (17.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.49 years2017
2015
2016
2017
Q1: 0.0 years
Méd: 0.04 years
Q3: 0.95 years
Excellent-50 pts über 3 Jahre
In 2017, the repayment capacity of ARCHITECTE MANSY SARL (-0.49) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 143.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2017)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
143.125
Zinsdeckung (2017)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ARCHITECTE MANSY SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2015
2016
2017
Liquiditätsquote
239.944
208.608
143.125
Zinsdeckung
-5.143
-5.467
-3.456
Positionnement sectoriel
Liquidity ratio
143.122017
2015
2016
2017
Q1: 144.48
Méd: 223.38
Q3: 353.35
Average-35 pts über 3 Jahre
In 2017, the liquidity ratio of ARCHITECTE MANSY SARL (143.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.46x2017
2015
2016
2017
Q1: 0.0x
Méd: 0.0x
Q3: 1.19x
Average
In 2017, the interest coverage of ARCHITECTE MANSY SARL (-3.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1310 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 385 days. The gap of 925 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 554 days of revenue, i.e. 18 k€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operatives Working Capital (2017)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
385 j
Lagerumschlag (2017)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2017)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
554 j
Entwicklung des Working Capital und der Zahlungsfristen ARCHITECTE MANSY SARL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2015
2016
2017
BFR d'exploitation
22 611 €
30 267 €
17 972 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
310
623
1310
Crédit fournisseurs (jours)
207
282
385
Positionnement de ARCHITECTE MANSY SARL dans son secteur
Vergleich mit der Branche Activités d'architecture
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 2 060€ to 3 186€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
2k€2k€3k€
2 526 €Range: 2 060€ - 3 186€
NAF 5 all-time
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare ARCHITECTE MANSY SARL with other companies in the same sector:
Frequently asked questions about ARCHITECTE MANSY SARL
What is the revenue of ARCHITECTE MANSY SARL ?
The revenue of ARCHITECTE MANSY SARL in 2017 is 12 k€.
Is ARCHITECTE MANSY SARL profitable?
ARCHITECTE MANSY SARL recorded a net loss in 2017.
Where is the headquarters of ARCHITECTE MANSY SARL ?
The headquarters of ARCHITECTE MANSY SARL is located in LONGWY (54400), in the department Meurthe-et-Moselle.
Where to find the tax return of ARCHITECTE MANSY SARL ?
The tax return of ARCHITECTE MANSY SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ARCHITECTE MANSY SARL operate?
ARCHITECTE MANSY SARL operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen