Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 1972-01-01 (54 Jahre)Status: AktivBranche: Fabrication de pièces techniques à base de matières plastiquesStandort: SAINT-SYMPHORIEN-D'OZON (69360), Rhone
APPLICATIONS PLASTIQUES DU RHONE : revenue, balance sheet and financial ratios
APPLICATIONS PLASTIQUES DU RHONE is a French company
founded 54 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in SAINT-SYMPHORIEN-D'OZON (69360),
this company of category PME
shows in 2025 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - APPLICATIONS PLASTIQUES DU RHONE (SIREN 972501571)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
4 243 633 €
N/C
N/C
N/C
3 223 454 €
3 359 401 €
3 631 010 €
N/C
N/C
N/C
Nettoergebnis
134 978 €
49 014 €
90 809 €
78 641 €
107 227 €
49 459 €
88 586 €
175 309 €
70 695 €
216 564 €
EBITDA
483 103 €
N/C
N/C
N/C
169 796 €
175 681 €
135 522 €
N/C
N/C
N/C
Nettomarge
3.2%
N/C
N/C
N/C
3.3%
1.5%
2.4%
N/C
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2025, APPLICATIONS PLASTIQUES DU RHONE achieves revenue of 4.2 M€. Revenue is growing positively over 10 years (CAGR: +2.6%). After deducting consumption (1.2 M€), gross margin stands at 3.0 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 483 k€, representing 11.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 135 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
4 243 633 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
3 029 733 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
483 103 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
98 593 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
14.81%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen APPLICATIONS PLASTIQUES DU RHONE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
33.44
35.971
24.166
23.587
55.216
44.234
43.151
30.539
19.447
14.81
Finanzielle Autonomie
48.654
51.0
54.11
56.323
51.698
53.938
58.579
57.672
64.869
65.507
Rückzahlungsfähigkeit
None
None
None
2.461
4.61
4.193
None
None
None
0.644
Cashflow / Umsatz
None%
None%
None%
4.277%
5.945%
6.686%
None%
None%
None%
12.68%
Positionnement sectoriel
Debt ratio
14.812025
2023
2024
2025
Q1: 9.43
Méd: 31.07
Q3: 87.61
Good-19 pts über 3 Jahre
In 2025, the debt ratio of APPLICATIONS PLASTIQUES D... (14.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.51%2025
2023
2024
2025
Q1: 29.28%
Méd: 51.81%
Q3: 67.52%
Good+7 pts über 3 Jahre
In 2025, the financial autonomy of APPLICATIONS PLASTIQUES D... (65.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.64 years2025
2025
Q1: 0.24 years
Méd: 1.7 years
Q3: 4.14 years
Good
In 2025, the repayment capacity of APPLICATIONS PLASTIQUES D... (0.64) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 332.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
332.528
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen APPLICATIONS PLASTIQUES DU RHONE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
190.615
226.226
215.656
229.073
357.977
311.612
426.719
289.49
308.896
332.528
Zinsdeckung
None
None
None
6.076
3.821
3.322
None
None
None
2.957
Positionnement sectoriel
Liquidity ratio
332.532025
2023
2024
2025
Q1: 200.32
Méd: 294.23
Q3: 422.34
Good
In 2025, the liquidity ratio of APPLICATIONS PLASTIQUES D... (332.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.96x2025
2025
Q1: 0.0x
Méd: 3.88x
Q3: 15.12x
Average
In 2025, the interest coverage of APPLICATIONS PLASTIQUES D... (3.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The company must finance 13 days of gap between collections and payments. Inventory turnover is 87 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 148 days of revenue, i.e. 1.7 M€ to permanently finance.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
65 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
87 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
148 j
Entwicklung des Working Capital und der Zahlungsfristen APPLICATIONS PLASTIQUES DU RHONE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
0 €
0 €
0 €
1 150 594 €
1 039 701 €
1 235 324 €
0 €
0 €
0 €
1 748 928 €
Lagerumschlag (Tage)
0
0
0
71
78
81
0
0
0
87
Crédit clients (jours)
0
0
0
47
45
65
0
0
0
78
Crédit fournisseurs (jours)
0
0
0
69
51
84
0
0
0
65
Positionnement de APPLICATIONS PLASTIQUES DU RHONE dans son secteur
Vergleich mit der Branche Fabrication de pièces techniques à base de matières plastiques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 257 155€ to 1 384 001€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
257k€824k€1384k€
824 834 €Range: 257 155€ - 1 384 001€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare APPLICATIONS PLASTIQUES DU RHONE with other companies in the same sector:
Frequently asked questions about APPLICATIONS PLASTIQUES DU RHONE
What is the revenue of APPLICATIONS PLASTIQUES DU RHONE ?
The revenue of APPLICATIONS PLASTIQUES DU RHONE in 2025 is 4.2 M€.
Is APPLICATIONS PLASTIQUES DU RHONE profitable?
Yes, APPLICATIONS PLASTIQUES DU RHONE generated a net profit of 135 k€ in 2025.
Where is the headquarters of APPLICATIONS PLASTIQUES DU RHONE ?
The headquarters of APPLICATIONS PLASTIQUES DU RHONE is located in SAINT-SYMPHORIEN-D'OZON (69360), in the department Rhone.
Where to find the tax return of APPLICATIONS PLASTIQUES DU RHONE ?
The tax return of APPLICATIONS PLASTIQUES DU RHONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPLICATIONS PLASTIQUES DU RHONE operate?
APPLICATIONS PLASTIQUES DU RHONE operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen