Mitarbeiter: 03 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2011-11-23 (14 Jahre)Status: AktivBranche: Transports de voyageurs par taxisStandort: SAINT-GALMIER (42330), Loire
AMBULANCES R.F. MEDICAL : revenue, balance sheet and financial ratios
AMBULANCES R.F. MEDICAL is a French company
founded 14 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in SAINT-GALMIER (42330),
this company of category PME
shows in 2022 a revenue of 284 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - AMBULANCES R.F. MEDICAL (SIREN 534910716)
Kennzahl
2022
2020
2019
2018
2017
Umsatz
283 775 €
615 271 €
647 255 €
612 495 €
609 098 €
Nettoergebnis
-51 028 €
43 424 €
48 756 €
46 162 €
45 071 €
EBITDA
-64 641 €
48 737 €
49 830 €
61 691 €
60 843 €
Nettomarge
-18.0%
7.1%
7.5%
7.5%
7.4%
Umsatz und Gewinn- und Verlustrechnung
In 2022, AMBULANCES R.F. MEDICAL achieves revenue of 284 k€. Revenue is declining over the period 2017-2022 (CAGR: -14.2%). Significant drop of -54% vs 2020. After deducting consumption (0 €), gross margin stands at 284 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -65 k€, representing -22.8% of revenue. Warning negative scissor effect: despite revenue change (-54%), EBITDA varies by -233%, reducing margin by 30.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -51 k€ (-18.0% of revenue), which will impact equity.
Umsatz (2022)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
283 775 €
Bruttomarge (2022)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
283 775 €
EBITDA (2022)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-64 641 €
EBIT (2022)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-63 299 €
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.714%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen AMBULANCES R.F. MEDICAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2022
Verschuldungsgrad
142.14
103.248
63.739
62.452
0.714
Finanzielle Autonomie
34.102
40.326
50.404
50.219
77.016
Rückzahlungsfähigkeit
5.153
4.51
3.429
5.367
-0.062
Cashflow / Umsatz
8.881%
9.055%
7.947%
6.136%
-18.429%
Positionnement sectoriel
Debt ratio
0.712022
2019
2020
2022
Q1: 0.0
Méd: 18.54
Q3: 118.31
Good-31 pts über 3 Jahre
In 2022, the debt ratio of AMBULANCES R.F. MEDICAL (0.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.02%2022
2019
2020
2022
Q1: 0.69%
Méd: 30.07%
Q3: 62.37%
Excellent+11 pts über 3 Jahre
In 2022, the financial autonomy of AMBULANCES R.F. MEDICAL (77.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.06 years2022
2019
2020
2022
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.64 years
Excellent-50 pts über 3 Jahre
In 2022, the repayment capacity of AMBULANCES R.F. MEDICAL (-0.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 355.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2022)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
355.599
Zinsdeckung (2022)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen AMBULANCES R.F. MEDICAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2022
Liquiditätsquote
274.698
287.37
220.574
275.208
355.599
Zinsdeckung
4.012
3.261
3.919
3.792
-2.146
Positionnement sectoriel
Liquidity ratio
355.62022
2019
2020
2022
Q1: 60.48
Méd: 166.96
Q3: 406.28
Good+6 pts über 3 Jahre
In 2022, the liquidity ratio of AMBULANCES R.F. MEDICAL (355.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.15x2022
2019
2020
2022
Q1: 0.0x
Méd: 0.0x
Q3: 2.09x
Average-50 pts über 3 Jahre
In 2022, the interest coverage of AMBULANCES R.F. MEDICAL (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. Excellent situation: suppliers finance 63 days of the operating cycle (retail model). Overall, WCR represents 413 days of revenue, i.e. 325 k€ to permanently finance. Over 2017-2022, WCR increased by +1068%, requiring additional financing.
Operatives Working Capital (2022)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
138 j
Lagerumschlag (2022)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2022)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
413 j
Entwicklung des Working Capital und der Zahlungsfristen AMBULANCES R.F. MEDICAL
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2022
BFR d'exploitation
27 872 €
23 514 €
-9 320 €
-4 319 €
325 447 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
34
38
27
37
75
Crédit fournisseurs (jours)
46
41
29
41
138
Positionnement de AMBULANCES R.F. MEDICAL dans son secteur
Vergleich mit der Branche Transports de voyageurs par taxis
Bewertungsschätzung
Based on 116 transactions of similar company sales
(all years),
the value of AMBULANCES R.F. MEDICAL is estimated at
172 703 €
(range 100 581€ - 307 303€).
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
116 transactions
100k€172k€307k€
172 703 €Range: 100 581€ - 307 303€
NAF 5 all-time
Valuation method used
Revenue Multiple
283 775 €
×
0.61x
=172 704 €
Range: 100 581€ - 307 303€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare AMBULANCES R.F. MEDICAL with other companies in the same sector:
Frequently asked questions about AMBULANCES R.F. MEDICAL
What is the revenue of AMBULANCES R.F. MEDICAL ?
The revenue of AMBULANCES R.F. MEDICAL in 2022 is 284 k€.
Is AMBULANCES R.F. MEDICAL profitable?
AMBULANCES R.F. MEDICAL recorded a net loss in 2022.
Where is the headquarters of AMBULANCES R.F. MEDICAL ?
The headquarters of AMBULANCES R.F. MEDICAL is located in SAINT-GALMIER (42330), in the department Loire.
Where to find the tax return of AMBULANCES R.F. MEDICAL ?
The tax return of AMBULANCES R.F. MEDICAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBULANCES R.F. MEDICAL operate?
AMBULANCES R.F. MEDICAL operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen