Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2001-07-09 (24 Jahre)Status: AktivBranche: Transports de voyageurs par taxisStandort: ERNEE (53500), Mayenne
AMBULANCES ERNEENNES : revenue, balance sheet and financial ratios
AMBULANCES ERNEENNES is a French company
founded 24 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in ERNEE (53500),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, AMBULANCES ERNEENNES achieves revenue of 1.3 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.5%. Vs 2024: +3%. After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 271 k€, representing 20.3% of revenue. Positive scissor effect: EBITDA margin improves by +7.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 168 k€, i.e. 12.6% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
1 332 839 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
1 332 839 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
270 711 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
229 483 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
52.559%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen AMBULANCES ERNEENNES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
43.85
33.172
44.357
47.833
126.047
68.323
62.693
56.485
64.612
52.559
Finanzielle Autonomie
55.56
60.524
56.882
44.147
35.45
44.905
46.947
45.946
44.537
45.967
Rückzahlungsfähigkeit
1.223
None
1.53
1.446
3.674
1.432
1.432
1.028
1.091
0.773
Cashflow / Umsatz
11.401%
None%
10.073%
6.894%
9.347%
12.267%
11.118%
14.286%
10.694%
16.165%
Positionnement sectoriel
Debt ratio
52.562025
2023
2024
2025
Q1: 0.0
Méd: 27.23
Q3: 120.47
Average-7 pts über 3 Jahre
In 2025, the debt ratio of AMBULANCES ERNEENNES (52.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.97%2025
2023
2024
2025
Q1: 1.76%
Méd: 30.21%
Q3: 58.15%
Good-6 pts über 3 Jahre
In 2025, the financial autonomy of AMBULANCES ERNEENNES (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.77 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.2 years
Q3: 2.57 years
Average-9 pts über 3 Jahre
In 2025, the repayment capacity of AMBULANCES ERNEENNES (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 181.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
181.608
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen AMBULANCES ERNEENNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
231.725
264.076
279.733
140.187
350.476
199.766
206.427
207.497
161.347
181.608
Zinsdeckung
2.144
None
1.461
2.124
1.075
0.919
1.249
0.827
2.291
1.66
Positionnement sectoriel
Liquidity ratio
181.612025
2023
2024
2025
Q1: 81.37
Méd: 168.49
Q3: 410.28
Good
In 2025, the liquidity ratio of AMBULANCES ERNEENNES (181.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.66x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.0x
Q3: 6.68x
Good
In 2025, the interest coverage of AMBULANCES ERNEENNES (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 9 days. WCR is negative (-36 days): operations structurally generate cash. Notable WCR improvement over the period (-510%), freeing up cash.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
18 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
-36 j
Entwicklung des Working Capital und der Zahlungsfristen AMBULANCES ERNEENNES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
32 955 €
0 €
29 059 €
-45 329 €
-52 016 €
-52 747 €
-62 697 €
-113 086 €
-81 421 €
-135 070 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
23
388
22
18
17
16
13
12
7
9
Crédit fournisseurs (jours)
15
77
11
21
24
23
18
21
14
18
Positionnement de AMBULANCES ERNEENNES dans son secteur
Vergleich mit der Branche Transports de voyageurs par taxis
Bewertungsschätzung
Based on 116 transactions of similar company sales
(all years),
the value of AMBULANCES ERNEENNES is estimated at
1 003 353 €
(range 563 282€ - 1 893 944€).
With an EBITDA of 270 711€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
116 transactions
563k€1003k€1893k€
1 003 353 €Range: 563 282€ - 1 893 944€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
270 711 €×4.6x
Estimation1 258 331 €
714 923€ - 2 246 154€
Revenue Multiple30%
1 332 839 €×0.61x
Estimation811 157 €
472 412€ - 1 443 348€
Net Income Multiple20%
168 000 €×3.9x
Estimation654 205 €
320 486€ - 1 689 314€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare AMBULANCES ERNEENNES with other companies in the same sector:
Frequently asked questions about AMBULANCES ERNEENNES
What is the revenue of AMBULANCES ERNEENNES ?
The revenue of AMBULANCES ERNEENNES in 2025 is 1.3 M€.
Is AMBULANCES ERNEENNES profitable?
Yes, AMBULANCES ERNEENNES generated a net profit of 168 k€ in 2025.
Where is the headquarters of AMBULANCES ERNEENNES ?
The headquarters of AMBULANCES ERNEENNES is located in ERNEE (53500), in the department Mayenne.
Where to find the tax return of AMBULANCES ERNEENNES ?
The tax return of AMBULANCES ERNEENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBULANCES ERNEENNES operate?
AMBULANCES ERNEENNES operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen