Mitarbeiter: 12 (2023.0)Rechtsform: SCA (commandite par actions)Größe: ETIGründungsdatum: 2011-01-02 (15 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: VAL-DE-COGNAC (16370), Charente
AMBAZAC TRANSPORTS : revenue, balance sheet and financial ratios
AMBAZAC TRANSPORTS is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VAL-DE-COGNAC (16370),
this company of category ETI
shows in 2024 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AMBAZAC TRANSPORTS achieves revenue of 4.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.2%. Vs 2023, growth of +12% (3.9 M€ -> 4.3 M€). After deducting consumption (853 k€), gross margin stands at 3.5 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27 k€, representing -0.6% of revenue. Positive scissor effect: EBITDA margin improves by +11.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -527 k€ (-12.2% of revenue), which will impact equity.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
4 338 144 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
3 485 144 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-27 064 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-536 342 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 171%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
170.712%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen AMBAZAC TRANSPORTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
Verschuldungsgrad
24.237
117.378
78.13
30.932
13.026
1.768
84.138
170.712
Finanzielle Autonomie
40.457
20.86
20.214
32.739
35.475
46.844
36.033
25.103
Rückzahlungsfähigkeit
0.0
1.244
0.584
0.435
0.487
0.042
-2.169
-14.335
Cashflow / Umsatz
12.007%
4.756%
9.483%
9.39%
5.447%
9.586%
-13.398%
-2.23%
Positionnement sectoriel
Debt ratio
170.712024
2021
2023
2024
Q1: 1.8
Méd: 27.54
Q3: 87.06
Average+50 pts über 3 Jahre
In 2024, the debt ratio of AMBAZAC TRANSPORTS (170.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.1%2024
2021
2023
2024
Q1: 13.27%
Méd: 31.55%
Q3: 51.53%
Average-30 pts über 3 Jahre
In 2024, the financial autonomy of AMBAZAC TRANSPORTS (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.34 years2024
2021
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.46 years
Excellent-26 pts über 3 Jahre
In 2024, the repayment capacity of AMBAZAC TRANSPORTS (-14.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 69.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
69.12
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen AMBAZAC TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
Liquiditätsquote
158.903
89.422
94.396
127.357
116.596
145.003
103.896
69.12
Zinsdeckung
0.84
1.974
1.066
0.506
0.646
0.359
-4.171
-178.311
Positionnement sectoriel
Liquidity ratio
69.122024
2021
2023
2024
Q1: 117.28
Méd: 164.75
Q3: 253.6
Watch-17 pts über 3 Jahre
In 2024, the liquidity ratio of AMBAZAC TRANSPORTS (69.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-178.31x2024
2021
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 3.91x
Watch-31 pts über 3 Jahre
In 2024, the interest coverage of AMBAZAC TRANSPORTS (-178.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Overall, WCR represents 16 days of revenue, i.e. 188 k€ to permanently finance. Notable WCR improvement over the period (-65%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
75 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
16 j
Entwicklung des Working Capital und der Zahlungsfristen AMBAZAC TRANSPORTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2023
2024
BFR d'exploitation
544 721 €
425 107 €
413 184 €
795 071 €
897 876 €
1 541 390 €
737 706 €
188 492 €
Lagerumschlag (Tage)
5
2
1
1
2
2
0
0
Crédit clients (jours)
31
30
32
31
38
32
18
26
Crédit fournisseurs (jours)
41
48
51
48
79
73
91
75
Positionnement de AMBAZAC TRANSPORTS dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 71 transactions of similar company sales
in 2024,
the value of AMBAZAC TRANSPORTS is estimated at
983 388 €
(range 459 364€ - 1 603 622€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
459k€983k€1603k€
983 388 €Range: 459 364€ - 1 603 622€
NAF 5 année 2024
Valuation method used
Revenue Multiple
4 338 144 €
×
0.23x
=983 388 €
Range: 459 365€ - 1 603 623€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare AMBAZAC TRANSPORTS with other companies in the same sector:
Frequently asked questions about AMBAZAC TRANSPORTS
What is the revenue of AMBAZAC TRANSPORTS ?
The revenue of AMBAZAC TRANSPORTS in 2024 is 4.3 M€.
Is AMBAZAC TRANSPORTS profitable?
AMBAZAC TRANSPORTS recorded a net loss in 2024.
Where is the headquarters of AMBAZAC TRANSPORTS ?
The headquarters of AMBAZAC TRANSPORTS is located in VAL-DE-COGNAC (16370), in the department Charente.
Where to find the tax return of AMBAZAC TRANSPORTS ?
The tax return of AMBAZAC TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AMBAZAC TRANSPORTS operate?
AMBAZAC TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen