Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2014-07-01 (11 Jahre)Status: AktivBranche: Transports de voyageurs par taxisStandort: LILLERS (62190), Pas-de-Calais
ALLO LILLERS TAXI : revenue, balance sheet and financial ratios
ALLO LILLERS TAXI is a French company
founded 11 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in LILLERS (62190),
this company of category PME
shows in 2025 a revenue of 114 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ALLO LILLERS TAXI (SIREN 802570374)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
Umsatz
114 352 €
120 754 €
105 017 €
110 052 €
73 193 €
96 326 €
99 035 €
91 787 €
66 661 €
Nettoergebnis
37 401 €
42 300 €
21 424 €
32 073 €
25 195 €
31 122 €
22 298 €
33 203 €
16 626 €
EBITDA
55 247 €
59 626 €
37 057 €
43 964 €
40 407 €
44 213 €
40 569 €
43 311 €
26 098 €
Nettomarge
32.7%
35.0%
20.4%
29.1%
34.4%
32.3%
22.5%
36.2%
24.9%
Umsatz und Gewinn- und Verlustrechnung
In 2025, ALLO LILLERS TAXI achieves revenue of 114 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.0%. Slight decline of -5% vs 2024. After deducting consumption (0 €), gross margin stands at 114 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 55 k€, representing 48.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 32.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2025)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
114 352 €
Bruttomarge (2025)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
114 352 €
EBITDA (2025)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
55 247 €
EBIT (2025)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
41 770 €
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 45.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
0.174%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ALLO LILLERS TAXI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
64.581
24.103
29.91
13.778
30.476
13.297
3.997
0.027
0.174
Finanzielle Autonomie
34.285
16.553
21.5
11.728
20.383
10.912
3.679
0.026
0.171
Rückzahlungsfähigkeit
1.338
0.481
0.854
0.421
1.263
0.562
0.237
0.0
0.0
Cashflow / Umsatz
32.634%
43.036%
35.547%
44.672%
51.699%
40.603%
33.739%
46.951%
45.084%
Positionnement sectoriel
Debt ratio
0.172025
2023
2024
2025
Q1: 0.0
Méd: 27.23
Q3: 120.47
Good-8 pts über 3 Jahre
In 2025, the debt ratio of ALLO LILLERS TAXI (0.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.17%2025
2023
2024
2025
Q1: 1.76%
Méd: 30.21%
Q3: 58.15%
Average
In 2025, the financial autonomy of ALLO LILLERS TAXI (0.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Méd: 0.2 years
Q3: 2.57 years
Excellent-28 pts über 3 Jahre
In 2025, the repayment capacity of ALLO LILLERS TAXI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 4348.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
4348.904
Zinsdeckung (2025)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ALLO LILLERS TAXI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
511.416
526.707
1006.999
2513.57
623.438
1192.32
1754.761
2123.245
4348.904
Zinsdeckung
1.521
0.801
0.892
0.556
0.658
0.53
0.297
0.025
0.0
Positionnement sectoriel
Liquidity ratio
4348.92025
2023
2024
2025
Q1: 81.37
Méd: 168.49
Q3: 410.28
Excellent
In 2025, the liquidity ratio of ALLO LILLERS TAXI (4348.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Méd: 0.0x
Q3: 6.68x
Average-28 pts über 3 Jahre
In 2025, the interest coverage of ALLO LILLERS TAXI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Overall, WCR represents 5 days of revenue, i.e. 1 k€ to permanently finance. Over 2017-2025, WCR increased by +487%, requiring additional financing.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
5 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2025)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
5 j
Entwicklung des Working Capital und der Zahlungsfristen ALLO LILLERS TAXI
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
-376 €
-4 438 €
230 €
1 849 €
81 €
-7 270 €
1 900 €
-2 667 €
1 457 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
38
28
3
13
16
4
10
2
1
Crédit fournisseurs (jours)
6
11
26
6
12
6
9
4
5
Positionnement de ALLO LILLERS TAXI dans son secteur
Vergleich mit der Branche Transports de voyageurs par taxis
Bewertungsschätzung
Based on 116 transactions of similar company sales
(all years),
the value of ALLO LILLERS TAXI is estimated at
178 407 €
(range 99 380€ - 341 565€).
With an EBITDA of 55 247€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
116 transactions
99k€178k€341k€
178 407 €Range: 99 380€ - 341 565€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
55 247 €×4.6x
Estimation256 802 €
145 902€ - 458 398€
Revenue Multiple30%
114 352 €×0.61x
Estimation69 594 €
40 531€ - 123 833€
Net Income Multiple20%
37 401 €×3.9x
Estimation145 642 €
71 348€ - 376 084€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare ALLO LILLERS TAXI with other companies in the same sector:
Frequently asked questions about ALLO LILLERS TAXI
What is the revenue of ALLO LILLERS TAXI ?
The revenue of ALLO LILLERS TAXI in 2025 is 114 k€.
Is ALLO LILLERS TAXI profitable?
Yes, ALLO LILLERS TAXI generated a net profit of 37 k€ in 2025.
Where is the headquarters of ALLO LILLERS TAXI ?
The headquarters of ALLO LILLERS TAXI is located in LILLERS (62190), in the department Pas-de-Calais.
Where to find the tax return of ALLO LILLERS TAXI ?
The tax return of ALLO LILLERS TAXI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALLO LILLERS TAXI operate?
ALLO LILLERS TAXI operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen