Mitarbeiter: 32 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: ETIGründungsdatum: 2004-10-15 (21 Jahre)Status: AktivBranche: Transports routiers réguliers de voyageursStandort: BALMA (31130), Haute-Garonne
ALCIS TRANSPORTS : revenue, balance sheet and financial ratios
ALCIS TRANSPORTS is a French company
founded 21 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BALMA (31130),
this company of category ETI
shows in 2024 a revenue of 29.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ALCIS TRANSPORTS achieves revenue of 29.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.3%. Vs 2022, growth of +45% (20.6 M€ -> 29.9 M€). After deducting consumption (-42 k€), gross margin stands at 29.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -289 k€, representing -1.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 100 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
29 863 364 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
29 905 586 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-288 997 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-307 412 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
65.608%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ALCIS TRANSPORTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
Verschuldungsgrad
84.494
68.987
75.878
84.618
95.958
80.334
95.46
65.608
Finanzielle Autonomie
16.867
16.418
13.731
17.868
25.732
34.547
29.306
30.808
Rückzahlungsfähigkeit
10.323
10.547
14.196
-11.314
3.016
27.148
-13.467
-8.574
Cashflow / Umsatz
0.902%
0.76%
0.5%
-0.784%
5.473%
0.489%
-1.085%
-0.846%
Positionnement sectoriel
Debt ratio
65.612024
2021
2022
2024
Q1: 0.05
Méd: 13.36
Q3: 53.47
Watch
In 2024, the debt ratio of ALCIS TRANSPORTS (65.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.81%2024
2021
2022
2024
Q1: 19.49%
Méd: 38.63%
Q3: 57.22%
Average-6 pts über 3 Jahre
In 2024, the financial autonomy of ALCIS TRANSPORTS (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.57 years2024
2021
2022
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 1.3 years
Excellent-56 pts über 3 Jahre
In 2024, the repayment capacity of ALCIS TRANSPORTS (-8.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 133.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
133.74
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ALCIS TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
Liquiditätsquote
130.39
127.487
119.092
128.795
172.765
208.917
175.325
133.74
Zinsdeckung
17.959
18.265
-12.872
-38.193
1.738
15.165
-29.449
-28.537
Positionnement sectoriel
Liquidity ratio
133.742024
2021
2022
2024
Q1: 120.71
Méd: 178.19
Q3: 288.37
Average-23 pts über 3 Jahre
In 2024, the liquidity ratio of ALCIS TRANSPORTS (133.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-28.54x2024
2021
2022
2024
Q1: 0.0x
Méd: 0.09x
Q3: 3.69x
Watch-50 pts über 3 Jahre
In 2024, the interest coverage of ALCIS TRANSPORTS (-28.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 26 days of revenue, i.e. 2.1 M€ to permanently finance. Notable WCR improvement over the period (-45%), freeing up cash.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
31 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
2 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
26 j
Entwicklung des Working Capital und der Zahlungsfristen ALCIS TRANSPORTS
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2024
BFR d'exploitation
3 845 204 €
4 745 934 €
7 002 457 €
5 060 338 €
4 046 166 €
2 310 173 €
3 879 460 €
2 124 778 €
Lagerumschlag (Tage)
1
1
1
2
1
1
2
2
Crédit clients (jours)
107
117
70
49
54
37
52
34
Crédit fournisseurs (jours)
124
145
172
118
98
29
41
31
Positionnement de ALCIS TRANSPORTS dans son secteur
Vergleich mit der Branche Transports routiers réguliers de voyageurs
Bewertungsschätzung
Based on 85 transactions of similar company sales
(all years),
the value of ALCIS TRANSPORTS is estimated at
2 632 557 €
(range 1 934 407€ - 5 898 166€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1934k€2632k€5898k€
2 632 557 €Range: 1 934 407€ - 5 898 166€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
29 863 364 €×0.14x
Estimation4 219 354 €
3 175 022€ - 9 465 525€
Net Income Multiple20%
99 580 €×2.5x
Estimation252 363 €
73 485€ - 547 128€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare ALCIS TRANSPORTS with other companies in the same sector:
The revenue of ALCIS TRANSPORTS in 2024 is 29.9 M€.
Is ALCIS TRANSPORTS profitable?
Yes, ALCIS TRANSPORTS generated a net profit of 100 k€ in 2024.
Where is the headquarters of ALCIS TRANSPORTS ?
The headquarters of ALCIS TRANSPORTS is located in BALMA (31130), in the department Haute-Garonne.
Where to find the tax return of ALCIS TRANSPORTS ?
The tax return of ALCIS TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ALCIS TRANSPORTS operate?
ALCIS TRANSPORTS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen