Mitarbeiter: 11 (2023.0)Rechtsform: SA à directoireGröße: PMEGründungsdatum: 2006-01-01 (20 Jahre)Status: AktivBranche: Collecte des déchets non dangereuxStandort: SAUMUR (49400), Maine-et-Loire
AGGLO-ENVIRONNEMENT : revenue, balance sheet and financial ratios
AGGLO-ENVIRONNEMENT is a French company
founded 20 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in SAUMUR (49400),
this company of category PME
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AGGLO-ENVIRONNEMENT achieves revenue of 2.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.3%. Vs 2023, growth of +12% (2.3 M€ -> 2.6 M€). After deducting consumption (10 k€), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 511 k€, representing 19.4% of revenue. Positive scissor effect: EBITDA margin improves by +4.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 102 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
2 632 561 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
2 622 247 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
511 077 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
168 147 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 16.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
70.518%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen AGGLO-ENVIRONNEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
38.204
37.296
32.46
41.819
90.002
89.764
83.636
85.461
70.518
Finanzielle Autonomie
65.45
65.677
67.661
61.739
46.131
46.866
47.215
47.32
51.017
Rückzahlungsfähigkeit
2.864
3.419
2.887
5.434
8.557
6.564
6.724
4.906
3.209
Cashflow / Umsatz
17.491%
14.77%
14.08%
8.895%
10.427%
13.532%
10.84%
14.208%
16.783%
Positionnement sectoriel
Debt ratio
70.522024
2022
2023
2024
Q1: 0.0
Méd: 15.35
Q3: 63.85
Average
In 2024, the debt ratio of AGGLO-ENVIRONNEMENT (70.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.02%2024
2022
2023
2024
Q1: 12.4%
Méd: 33.45%
Q3: 50.46%
Excellent
In 2024, the financial autonomy of AGGLO-ENVIRONNEMENT (51.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.21 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.05 years
Q3: 1.45 years
Watch
In 2024, the repayment capacity of AGGLO-ENVIRONNEMENT (3.21) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 306.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.0x. Operating income very largely covers interest expenses: high safety margin.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
306.251
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen AGGLO-ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
452.66
541.202
536.447
355.257
309.042
336.308
282.385
265.695
306.251
Zinsdeckung
11.497
9.159
8.856
11.773
8.44
12.381
12.173
7.431
6.048
Positionnement sectoriel
Liquidity ratio
306.252024
2022
2023
2024
Q1: 113.34
Méd: 159.6
Q3: 233.64
Excellent
In 2024, the liquidity ratio of AGGLO-ENVIRONNEMENT (306.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.05x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.61x
Q3: 7.05x
Good
In 2024, the interest coverage of AGGLO-ENVIRONNEMENT (6.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Overall, WCR represents 41 days of revenue, i.e. 303 k€ to permanently finance. Over 2016-2024, WCR increased by +220%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
73 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
41 j
Entwicklung des Working Capital und der Zahlungsfristen AGGLO-ENVIRONNEMENT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
94 714 €
583 010 €
147 759 €
220 773 €
270 343 €
173 619 €
301 573 €
335 148 €
303 166 €
Lagerumschlag (Tage)
0
0
0
0
1
1
1
1
0
Crédit clients (jours)
45
41
46
51
47
51
50
0
42
Crédit fournisseurs (jours)
72
60
65
88
126
82
99
74
73
Positionnement de AGGLO-ENVIRONNEMENT dans son secteur
Vergleich mit der Branche Collecte des déchets non dangereux
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 172 601€ to 409 446€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
172k€268k€409k€
268 466 €Range: 172 601€ - 409 446€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare AGGLO-ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about AGGLO-ENVIRONNEMENT
What is the revenue of AGGLO-ENVIRONNEMENT ?
The revenue of AGGLO-ENVIRONNEMENT in 2024 is 2.6 M€.
Is AGGLO-ENVIRONNEMENT profitable?
Yes, AGGLO-ENVIRONNEMENT generated a net profit of 102 k€ in 2024.
Where is the headquarters of AGGLO-ENVIRONNEMENT ?
The headquarters of AGGLO-ENVIRONNEMENT is located in SAUMUR (49400), in the department Maine-et-Loire.
Where to find the tax return of AGGLO-ENVIRONNEMENT ?
The tax return of AGGLO-ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGGLO-ENVIRONNEMENT operate?
AGGLO-ENVIRONNEMENT operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen