Mitarbeiter: 02 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2016-03-08 (10 Jahre)Status: AktivBranche: Activités des centres de culture physiqueStandort: CHATEAUBERNARD (16100), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AERIS COGNAC : revenue, balance sheet and financial ratios
AERIS COGNAC is a French company
founded 10 years ago,
specialized in the sector Activités des centres de culture physique.
Based in CHATEAUBERNARD (16100),
this company of category PME
shows in 2022 a net income positive of 79 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, AERIS COGNAC generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Nettoergebnis (2022)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 726%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2022)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
725.965%
Finanzielle Autonomie (2022)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2022
Verschuldungsgrad
-461.353
725.965
Finanzielle Autonomie
-24.075
4.893
Rückzahlungsfähigkeit
None
None
Cashflow / Umsatz
None%
None%
Positionnement sectoriel
Debt ratio
725.972022
2017
2022
Q1: -173.47
Méd: 17.29
Q3: 223.85
Watch+52 pts über 2 Jahre
In 2022, the debt ratio of AERIS COGNAC (725.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.89%2022
2017
2022
Q1: -6.98%
Méd: 18.75%
Q3: 51.92%
Average+13 pts über 2 Jahre
In 2022, the financial autonomy of AERIS COGNAC (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Positionnement de AERIS COGNAC dans son secteur
Vergleich mit der Branche Activités des centres de culture physique
Bewertungsschätzung
Based on 57 transactions of similar company sales
(all years),
the value of AERIS COGNAC is estimated at
481 987 €
(range 231 558€ - 1 064 936€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
57 tx
231k€481k€1064k€
481 987 €Range: 231 558€ - 1 064 936€
NAF 5 all-time
Valuation method used
Net Income Multiple
79 499 €
×
6.1x
=481 987 €
Range: 231 558€ - 1 064 936€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des centres de culture physique)
Compare AERIS COGNAC with other companies in the same sector:
The revenue of AERIS COGNAC is not publicly disclosed (confidential accounts filed with INPI).
Is AERIS COGNAC profitable?
Yes, AERIS COGNAC generated a net profit of 79 k€ in 2022.
Where is the headquarters of AERIS COGNAC ?
The headquarters of AERIS COGNAC is located in CHATEAUBERNARD (16100), in the department Charente.
Where to find the tax return of AERIS COGNAC ?
The tax return of AERIS COGNAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AERIS COGNAC operate?
AERIS COGNAC operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen