Mitarbeiter: 02 (2023.0)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2003-01-02 (23 Jahre)Status: AktivBranche: Activités des agents et courtiers d'assurancesStandort: RENNES (35000), Ille-et-Vilaine
AELIS GESTION PRIVEE : revenue, balance sheet and financial ratios
AELIS GESTION PRIVEE is a French company
founded 23 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in RENNES (35000),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AELIS GESTION PRIVEE generates positive net income of 382 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 28 k€ -> 382 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
20.67%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen AELIS GESTION PRIVEE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
45.329
45.605
41.39
65.185
61.216
58.353
52.293
23.564
20.67
Finanzielle Autonomie
66.155
64.25
67.359
57.81
58.54
59.141
62.649
73.199
77.911
Rückzahlungsfähigkeit
53.775
None
None
11.266
None
None
2.88
None
None
Cashflow / Umsatz
1.829%
None%
None%
9.029%
None%
None%
18.62%
None%
None%
Positionnement sectoriel
Debt ratio
20.672024
2022
2023
2024
Q1: 0.0
Méd: 7.62
Q3: 47.38
Average-12 pts über 3 Jahre
In 2024, the debt ratio of AELIS GESTION PRIVEE (20.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.91%2024
2022
2023
2024
Q1: 13.01%
Méd: 47.62%
Q3: 76.27%
Excellent+10 pts über 3 Jahre
In 2024, the financial autonomy of AELIS GESTION PRIVEE (77.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.88 years2022
2022
Q1: 0.0 years
Méd: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of AELIS GESTION PRIVEE (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 498.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
498.632
Entwicklung der Liquiditätskennzahlen AELIS GESTION PRIVEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
603.496
428.927
563.105
487.517
563.217
430.63
631.442
336.832
498.632
Zinsdeckung
12.829
None
None
869.869
None
None
4.763
None
None
Positionnement sectoriel
Liquidity ratio
498.632024
2022
2023
2024
Q1: 123.36
Méd: 243.1
Q3: 571.4
Good-6 pts über 3 Jahre
In 2024, the liquidity ratio of AELIS GESTION PRIVEE (498.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.76x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 2.08x
Excellent
In 2022, the interest coverage of AELIS GESTION PRIVEE (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen AELIS GESTION PRIVEE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
496 052 €
0 €
0 €
385 812 €
0 €
0 €
182 645 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
0
0
0
0
Crédit clients (jours)
79
0
0
71
0
0
50
0
0
Crédit fournisseurs (jours)
36
0
0
17
0
0
9
0
0
Positionnement de AELIS GESTION PRIVEE dans son secteur
Vergleich mit der Branche Activités des agents et courtiers d'assurances
Bewertungsschätzung
Based on 193 transactions of similar company sales
(all years),
the value of AELIS GESTION PRIVEE is estimated at
767 915 €
(range 363 239€ - 3 506 225€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
363k€767k€3506k€
767 915 €Range: 363 239€ - 3 506 225€
NAF 5 all-time
Valuation method used
Net Income Multiple
381 541 €
×
2.0x
=767 916 €
Range: 363 239€ - 3 506 225€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare AELIS GESTION PRIVEE with other companies in the same sector:
Frequently asked questions about AELIS GESTION PRIVEE
What is the revenue of AELIS GESTION PRIVEE ?
The revenue of AELIS GESTION PRIVEE in 2022 is 1.6 M€.
Is AELIS GESTION PRIVEE profitable?
Yes, AELIS GESTION PRIVEE generated a net profit of 382 k€ in 2024.
Where is the headquarters of AELIS GESTION PRIVEE ?
The headquarters of AELIS GESTION PRIVEE is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of AELIS GESTION PRIVEE ?
The tax return of AELIS GESTION PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AELIS GESTION PRIVEE operate?
AELIS GESTION PRIVEE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen