Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AD IMMOBILIER : revenue, balance sheet and financial ratios
AD IMMOBILIER is a French company
founded 15 years ago,
specialized in the sector Agences immobilières.
Based in ESSEY-LES-NANCY (54270),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - AD IMMOBILIER (SIREN 529566622)
Kennzahl
2024
2023
2022
2021
2020
Umsatz
N/C
N/C
1 053 178 €
N/C
N/C
Nettoergebnis
4 670 €
22 391 €
30 281 €
234 676 €
6 378 €
EBITDA
N/C
N/C
33 994 €
N/C
N/C
Nettomarge
N/C
N/C
2.9%
N/C
N/C
Umsatz und Gewinn- und Verlustrechnung
In 2024, AD IMMOBILIER generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 6 k€ -> 5 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 332%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
332.257%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
Verschuldungsgrad
58.064
37.913
102.267
456.701
332.257
Finanzielle Autonomie
45.781
50.849
22.304
6.044
8.532
Rückzahlungsfähigkeit
None
None
14.964
None
None
Cashflow / Umsatz
None%
None%
0.74%
None%
None%
Positionnement sectoriel
Debt ratio
332.262024
2022
2023
2024
Q1: 0.0
Méd: 10.08
Q3: 66.18
Average
In 2024, the debt ratio of AD IMMOBILIER (332.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.53%2024
2022
2023
2024
Q1: 3.01%
Méd: 26.3%
Q3: 60.11%
Average-9 pts über 3 Jahre
In 2024, the financial autonomy of AD IMMOBILIER (8.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
14.96 years2022
2022
Q1: 0.0 years
Méd: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of AD IMMOBILIER (14.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 92.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
92.155
Entwicklung der Liquiditätskennzahlen AD IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2020
2021
2022
2023
2024
Liquiditätsquote
232.774
292.931
137.623
123.834
92.155
Zinsdeckung
None
None
13.635
None
None
Positionnement sectoriel
Liquidity ratio
92.162024
2022
2023
2024
Q1: 104.02
Méd: 180.89
Q3: 477.07
Watch-10 pts über 3 Jahre
In 2024, the liquidity ratio of AD IMMOBILIER (92.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.63x2022
2022
Q1: 0.0x
Méd: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of AD IMMOBILIER (13.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen AD IMMOBILIER
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2020
2021
2022
2023
2024
BFR d'exploitation
0 €
0 €
102 832 €
0 €
0 €
Lagerumschlag (Tage)
0
0
0
0
0
Crédit clients (jours)
0
0
62
0
0
Crédit fournisseurs (jours)
0
0
68
0
0
Positionnement de AD IMMOBILIER dans son secteur
Vergleich mit der Branche Agences immobilières
Bewertungsschätzung
Based on 64 transactions of similar company sales
in 2024,
the value of AD IMMOBILIER is estimated at
23 410 €
(range 10 291€ - 51 870€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
10k€23k€51k€
23 410 €Range: 10 291€ - 51 870€
NAF 5 année 2024
Valuation method used
Net Income Multiple
4 670 €
×
5.0x
=23 410 €
Range: 10 291€ - 51 871€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AD IMMOBILIER with other companies in the same sector:
Yes, AD IMMOBILIER generated a net profit of 5 k€ in 2024.
Where is the headquarters of AD IMMOBILIER ?
The headquarters of AD IMMOBILIER is located in ESSEY-LES-NANCY (54270), in the department Meurthe-et-Moselle.
Where to find the tax return of AD IMMOBILIER ?
The tax return of AD IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AD IMMOBILIER operate?
AD IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen