Mitarbeiter: 22 (2023.0)Rechtsform: SAS (autres)Größe: ETIGründungsdatum: 1986-10-20 (39 Jahre)Status: AktivBranche: Ingénierie, études techniquesStandort: LA SEYNE-SUR-MER (83500), Var
ABO-ERG GEOTECHNIQUE : revenue, balance sheet and financial ratios
ABO-ERG GEOTECHNIQUE is a French company
founded 39 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LA SEYNE-SUR-MER (83500),
this company of category ETI
shows in 2024 a revenue of 25.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ABO-ERG GEOTECHNIQUE achieves revenue of 25.3 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Slight decline of -1% vs 2023. After deducting consumption (854 k€), gross margin stands at 24.5 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 193 k€, representing 0.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 437 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
25 318 456 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
24 464 118 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
193 357 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
463 616 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
18.913%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen ABO-ERG GEOTECHNIQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Verschuldungsgrad
0.0
0.0
0.0
87.121
77.607
49.87
33.093
18.913
Finanzielle Autonomie
27.386
32.03
30.141
25.789
24.245
29.273
31.025
34.29
Rückzahlungsfähigkeit
0.0
0.0
0.0
6.659
10.408
17.715
5.752
5.406
Cashflow / Umsatz
1.157%
-0.903%
2.147%
2.621%
1.255%
0.544%
1.048%
0.643%
Positionnement sectoriel
Debt ratio
18.912024
2022
2023
2024
Q1: 0.0
Méd: 8.32
Q3: 42.94
Average-12 pts über 3 Jahre
In 2024, the debt ratio of ABO-ERG GEOTECHNIQUE (18.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.29%2024
2022
2023
2024
Q1: 11.42%
Méd: 37.88%
Q3: 61.37%
Average
In 2024, the financial autonomy of ABO-ERG GEOTECHNIQUE (34.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.41 years2024
2022
2023
2024
Q1: 0.0 years
Méd: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of ABO-ERG GEOTECHNIQUE (5.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 166.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.8x. Financial charges are adequately covered by operations.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
166.35
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ABO-ERG GEOTECHNIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
Liquiditätsquote
149.022
159.136
156.991
217.415
193.432
188.15
164.823
166.35
Zinsdeckung
0.007
-1.065
0.006
0.197
1.935
4.561
3.322
4.791
Positionnement sectoriel
Liquidity ratio
166.352024
2022
2023
2024
Q1: 149.17
Méd: 230.27
Q3: 405.7
Average-8 pts über 3 Jahre
In 2024, the liquidity ratio of ABO-ERG GEOTECHNIQUE (166.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.79x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 2.06x
Excellent
In 2024, the interest coverage of ABO-ERG GEOTECHNIQUE (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 111 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. The gap of 58 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 94 days of revenue, i.e. 6.6 M€ to permanently finance.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
53 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
5 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
94 j
Entwicklung des Working Capital und der Zahlungsfristen ABO-ERG GEOTECHNIQUE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2019
2020
2021
2022
2023
2024
BFR d'exploitation
5 667 011 €
4 783 393 €
4 651 155 €
2 831 173 €
3 899 125 €
3 928 365 €
6 010 676 €
6 585 330 €
Lagerumschlag (Tage)
3
4
4
5
5
6
4
5
Crédit clients (jours)
130
126
120
87
100
94
113
111
Crédit fournisseurs (jours)
98
70
68
74
64
64
60
53
Positionnement de ABO-ERG GEOTECHNIQUE dans son secteur
Vergleich mit der Branche Ingénierie, études techniques
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 1 142 272€ to 2 487 015€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1142k€1456k€2487k€
1 456 447 €Range: 1 142 272€ - 2 487 015€
NAF 5 année 2024
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ABO-ERG GEOTECHNIQUE with other companies in the same sector:
Frequently asked questions about ABO-ERG GEOTECHNIQUE
What is the revenue of ABO-ERG GEOTECHNIQUE ?
The revenue of ABO-ERG GEOTECHNIQUE in 2024 is 25.3 M€.
Is ABO-ERG GEOTECHNIQUE profitable?
Yes, ABO-ERG GEOTECHNIQUE generated a net profit of 437 k€ in 2024.
Where is the headquarters of ABO-ERG GEOTECHNIQUE ?
The headquarters of ABO-ERG GEOTECHNIQUE is located in LA SEYNE-SUR-MER (83500), in the department Var.
Where to find the tax return of ABO-ERG GEOTECHNIQUE ?
The tax return of ABO-ERG GEOTECHNIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABO-ERG GEOTECHNIQUE operate?
ABO-ERG GEOTECHNIQUE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen