Mitarbeiter: NN (None)Rechtsform: Société à responsabilité limitée (sans autre indication)Größe: PMEGründungsdatum: 2012-03-01 (14 Jahre)Status: AktivBranche: Transports routiers de fret de proximitéStandort: MULHOUSE (68200), Haut-Rhin
ABLAK TRANSPORT : revenue, balance sheet and financial ratios
ABLAK TRANSPORT is a French company
founded 14 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in MULHOUSE (68200),
this company of category PME
shows in 2018 a revenue of 21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ABLAK TRANSPORT (SIREN 750878613)
Kennzahl
2018
2017
2016
Umsatz
21 395 €
249 907 €
434 263 €
Nettoergebnis
-104 589 €
15 860 €
23 798 €
EBITDA
-89 975 €
9 711 €
93 838 €
Nettomarge
-488.8%
6.3%
5.5%
Umsatz und Gewinn- und Verlustrechnung
In 2018, ABLAK TRANSPORT achieves revenue of 21 k€. Revenue is declining over the period 2016-2018 (CAGR: -77.8%). Significant drop of -91% vs 2017. After deducting consumption (0 €), gross margin stands at 21 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -90 k€, representing -420.5% of revenue. Warning negative scissor effect: despite revenue change (-91%), EBITDA varies by -1027%, reducing margin by 424.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -105 k€ (-488.8% of revenue), which will impact equity.
Umsatz (2018)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
21 395 €
Bruttomarge (2018)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
21 395 €
EBITDA (2018)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-89 975 €
EBIT (2018)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-117 653 €
Nettoergebnis (2018)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2018)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
132.8%
Finanzielle Autonomie (2018)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
Verschuldungsgrad
74.45
60.673
132.8
Finanzielle Autonomie
43.319
50.946
29.395
Rückzahlungsfähigkeit
1.165
16.228
-0.416
Cashflow / Umsatz
19.215%
1.916%
-430.971%
Positionnement sectoriel
Debt ratio
132.82018
2016
2017
2018
Q1: 1.65
Méd: 22.64
Q3: 71.16
Average
In 2018, the debt ratio of ABLAK TRANSPORT (132.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.39%2018
2016
2017
2018
Q1: 13.74%
Méd: 32.97%
Q3: 51.54%
Average-22 pts über 3 Jahre
In 2018, the financial autonomy of ABLAK TRANSPORT (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.42 years2018
2016
2017
2018
Q1: 0.0 years
Méd: 0.04 years
Q3: 1.27 years
Excellent-48 pts über 3 Jahre
In 2018, the repayment capacity of ABLAK TRANSPORT (-0.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 170.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2018)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
170.21
Zinsdeckung (2018)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen ABLAK TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
Liquiditätsquote
248.778
327.722
170.21
Zinsdeckung
3.747
28.082
-3.295
Positionnement sectoriel
Liquidity ratio
170.212018
2016
2017
2018
Q1: 122.23
Méd: 168.84
Q3: 247.66
Good-25 pts über 3 Jahre
In 2018, the liquidity ratio of ABLAK TRANSPORT (170.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.29x2018
2016
2017
2018
Q1: 0.0x
Méd: 0.09x
Q3: 2.62x
Average-50 pts über 3 Jahre
In 2018, the interest coverage of ABLAK TRANSPORT (-3.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 767 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 147 days. The gap of 620 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 496 days of revenue, i.e. 29 k€ to permanently finance. Notable WCR improvement over the period (-60%), freeing up cash.
Operatives Working Capital (2018)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
147 j
Lagerumschlag (2018)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2018)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
496 j
Entwicklung des Working Capital und der Zahlungsfristen ABLAK TRANSPORT
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
BFR d'exploitation
74 602 €
106 548 €
29 491 €
Lagerumschlag (Tage)
0
0
0
Crédit clients (jours)
57
142
767
Crédit fournisseurs (jours)
35
38
147
Positionnement de ABLAK TRANSPORT dans son secteur
Vergleich mit der Branche Transports routiers de fret de proximité
Bewertungsschätzung
Based on 53 transactions of similar company sales
in 2018,
the value of ABLAK TRANSPORT is estimated at
3 565 €
(range 1 659€ - 5 900€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
53 tx
1k€3k€5k€
3 565 €Range: 1 659€ - 5 900€
NAF 5 année 2018
Valuation method used
Revenue Multiple
21 395 €
×
0.17x
=3 566 €
Range: 1 659€ - 5 900€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare ABLAK TRANSPORT with other companies in the same sector:
The headquarters of ABLAK TRANSPORT is located in MULHOUSE (68200), in the department Haut-Rhin.
Where to find the tax return of ABLAK TRANSPORT ?
The tax return of ABLAK TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABLAK TRANSPORT operate?
ABLAK TRANSPORT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen