Mitarbeiter: 11 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2007-07-30 (18 Jahre)Status: AktivBranche: Travaux d'installation électrique dans tous locauxStandort: BETTON (35830), Ille-et-Vilaine
ABC DEPAN RENOV : revenue, balance sheet and financial ratios
ABC DEPAN RENOV is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in BETTON (35830),
this company of category PME
shows in 2018 a revenue of 992 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - ABC DEPAN RENOV (SIREN 499325009)
Kennzahl
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Umsatz
N/C
N/C
N/C
N/C
N/C
N/C
N/C
992 247 €
903 313 €
1 208 616 €
Nettoergebnis
43 239 €
-38 333 €
73 331 €
12 166 €
-6 986 €
21 687 €
-50 773 €
-66 074 €
66 144 €
37 491 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-10 320 €
-100 692 €
48 236 €
Nettomarge
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-6.7%
7.3%
3.1%
Umsatz und Gewinn- und Verlustrechnung
In 2025, ABC DEPAN RENOV generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 37 k€ -> 43 k€.
Nettoergebnis (2025)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Verschuldungsgrad (2025)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
18.448%
Finanzielle Autonomie (2025)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Verschuldungsgrad
0.0
66.624
38.127
9.505
69.629
94.02
67.583
41.284
40.435
18.448
Finanzielle Autonomie
27.445
44.892
52.064
48.087
36.83
21.274
27.857
38.846
33.492
35.192
Rückzahlungsfähigkeit
0.0
1.774
-4.683
None
None
None
None
None
None
None
Cashflow / Umsatz
3.077%
10.027%
-1.433%
None%
None%
None%
None%
None%
None%
None%
Positionnement sectoriel
Debt ratio
18.452025
2023
2024
2025
Q1: 2.71
Méd: 13.26
Q3: 36.28
Average-12 pts über 3 Jahre
In 2025, the debt ratio of ABC DEPAN RENOV (18.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.19%2025
2023
2024
2025
Q1: 26.28%
Méd: 47.06%
Q3: 62.61%
Average-20 pts über 3 Jahre
In 2025, the financial autonomy of ABC DEPAN RENOV (35.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 152.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2025)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
152.886
Entwicklung der Liquiditätskennzahlen ABC DEPAN RENOV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquiditätsquote
462.277
264.629
240.359
143.229
232.238
157.107
167.618
192.038
163.911
152.886
Zinsdeckung
22.871
-11.633
-21.628
None
None
None
None
None
None
None
Positionnement sectoriel
Liquidity ratio
152.892025
2023
2024
2025
Q1: 170.94
Méd: 236.28
Q3: 351.3
Watch-18 pts über 3 Jahre
In 2025, the liquidity ratio of ABC DEPAN RENOV (152.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2025)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2025)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen ABC DEPAN RENOV
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
BFR d'exploitation
406 893 €
279 919 €
172 304 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Lagerumschlag (Tage)
80
90
54
0
0
0
0
0
0
0
Crédit clients (jours)
26
28
17
0
0
0
0
0
0
0
Crédit fournisseurs (jours)
53
48
27
0
0
0
0
0
0
0
Positionnement de ABC DEPAN RENOV dans son secteur
Vergleich mit der Branche Travaux d'installation électrique dans tous locaux
Bewertungsschätzung
Based on 283 transactions of similar company sales
(all years),
the value of ABC DEPAN RENOV is estimated at
63 096 €
(range 22 040€ - 241 625€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
22k€63k€241k€
63 096 €Range: 22 040€ - 241 625€
NAF 5 all-time
Valuation method used
Net Income Multiple
43 239 €
×
1.5x
=63 096 €
Range: 22 041€ - 241 625€
Only this financial indicator is available for this company.
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ABC DEPAN RENOV with other companies in the same sector:
Yes, ABC DEPAN RENOV generated a net profit of 43 k€ in 2025.
Where is the headquarters of ABC DEPAN RENOV ?
The headquarters of ABC DEPAN RENOV is located in BETTON (35830), in the department Ille-et-Vilaine.
Where to find the tax return of ABC DEPAN RENOV ?
The tax return of ABC DEPAN RENOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ABC DEPAN RENOV operate?
ABC DEPAN RENOV operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen