Mitarbeiter: 02 (2023.0)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2007-01-02 (19 Jahre)Status: AktivBranche: Autres activités de nettoyage n.c.a.Standort: TOURRETTES (83440), Var
A ET P - PISCINE : revenue, balance sheet and financial ratios
A ET P - PISCINE is a French company
founded 19 years ago,
specialized in the sector Autres activités de nettoyage n.c.a..
Based in TOURRETTES (83440),
this company of category PME
shows in 2021 a revenue of 357 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - A ET P - PISCINE (SIREN 494761414)
Kennzahl
2024
2023
2021
2019
2017
Umsatz
N/C
N/C
357 284 €
N/C
273 373 €
Nettoergebnis
50 705 €
47 832 €
24 263 €
33 063 €
19 259 €
EBITDA
N/C
N/C
30 216 €
N/C
32 226 €
Nettomarge
N/C
N/C
6.8%
N/C
7.0%
Umsatz und Gewinn- und Verlustrechnung
In 2024, A ET P - PISCINE generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 19 k€ -> 51 k€.
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
1.826%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen A ET P - PISCINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2021
2023
2024
Verschuldungsgrad
5.424
1.229
0.024
1.663
1.826
Finanzielle Autonomie
79.294
84.811
88.859
78.719
85.96
Rückzahlungsfähigkeit
0.373
None
0.002
None
None
Cashflow / Umsatz
10.262%
None%
9.747%
None%
None%
Positionnement sectoriel
Debt ratio
1.832024
2021
2023
2024
Q1: 0.01
Méd: 16.49
Q3: 70.96
Good
In 2024, the debt ratio of A ET P - PISCINE (1.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.96%2024
2021
2023
2024
Q1: 9.16%
Méd: 29.22%
Q3: 53.78%
Excellent-12 pts über 3 Jahre
In 2024, the financial autonomy of A ET P - PISCINE (86.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Méd: 0.07 years
Q3: 1.41 years
Good
In 2021, the repayment capacity of A ET P - PISCINE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 350.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
350.91
Entwicklung der Liquiditätskennzahlen A ET P - PISCINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2019
2021
2023
2024
Liquiditätsquote
389.589
503.919
551.399
321.627
350.91
Zinsdeckung
1.074
None
0.003
None
None
Positionnement sectoriel
Liquidity ratio
350.912024
2021
2023
2024
Q1: 117.25
Méd: 200.11
Q3: 372.45
Good
In 2024, the liquidity ratio of A ET P - PISCINE (350.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Méd: 0.03x
Q3: 1.25x
Average
In 2021, the interest coverage of A ET P - PISCINE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
0 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Entwicklung des Working Capital und der Zahlungsfristen A ET P - PISCINE
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2019
2021
2023
2024
BFR d'exploitation
67 367 €
0 €
66 776 €
0 €
0 €
Lagerumschlag (Tage)
41
0
44
0
0
Crédit clients (jours)
66
0
48
0
0
Crédit fournisseurs (jours)
31
0
3
0
0
Positionnement de A ET P - PISCINE dans son secteur
Vergleich mit der Branche Autres activités de nettoyage n.c.a.
Bewertungsschätzung
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 50 360€ to 231 380€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
50k€103k€231k€
103 689 €Range: 50 360€ - 231 380€
NAF 5 all-time
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage n.c.a.)
Compare A ET P - PISCINE with other companies in the same sector:
The revenue of A ET P - PISCINE in 2021 is 357 k€.
Is A ET P - PISCINE profitable?
Yes, A ET P - PISCINE generated a net profit of 51 k€ in 2024.
Where is the headquarters of A ET P - PISCINE ?
The headquarters of A ET P - PISCINE is located in TOURRETTES (83440), in the department Var.
Where to find the tax return of A ET P - PISCINE ?
The tax return of A ET P - PISCINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A ET P - PISCINE operate?
A ET P - PISCINE operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen