Mitarbeiter: NN (None)Rechtsform: SCA (commandite par actions)Größe: PMEGründungsdatum: 2016-04-01 (10 Jahre)Status: AktivBranche: Location de terrains et d'autres biens immobiliersStandort: PARIS (75003), Paris
70 RUE DES ARCHIVES : revenue, balance sheet and financial ratios
70 RUE DES ARCHIVES is a French company
founded 10 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75003),
this company of category PME
shows in 2024 a revenue of 667 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Historique financier - 70 RUE DES ARCHIVES (SIREN 819782947)
Kennzahl
2024
2023
2022
2021
2018
2017
Umsatz
667 105 €
1 562 434 €
1 527 451 €
1 237 834 €
984 143 €
663 245 €
Nettoergebnis
237 176 €
-476 398 €
-436 900 €
-599 639 €
-590 176 €
3 196 209 €
EBITDA
-232 964 €
250 107 €
322 200 €
120 154 €
359 160 €
-430 611 €
Nettomarge
35.6%
-30.5%
-28.6%
-48.4%
-60.0%
481.9%
Umsatz und Gewinn- und Verlustrechnung
In 2024, 70 RUE DES ARCHIVES achieves revenue of 667 k€. Revenue is growing positively over 6 years (CAGR: +0.1%). Significant drop of -57% vs 2023. After deducting consumption (0 €), gross margin stands at 667 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -233 k€, representing -34.9% of revenue. Warning negative scissor effect: despite revenue change (-57%), EBITDA varies by -193%, reducing margin by 50.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 237 k€, i.e. 35.6% of revenue. This profit can be retained or distributed to shareholders.
Umsatz (2024)
?
Umsatz
Definition
Gesamtbetrag der Verkäufe von Waren und Dienstleistungen des Unternehmens.
Formel
Warenverkäufe + Verkaufte Produktion
667 105 €
Bruttomarge (2024)
?
Bruttomarge
Definition
Differenz zwischen Umsatz und Wareneinsatz.
Formel
Umsatz - Wareneinsatz
667 105 €
EBITDA (2024)
?
EBITDA (Betriebsergebnis vor Abschreibungen)
Definition
Ressource générée par l'activité courante, avant amortissements et charges financières.
Formel
Wertschöpfung - Personalkosten - Steuern
Interpretation
Positiv = rentable Tätigkeit
-232 964 €
EBIT (2024)
?
EBIT (Betriebsergebnis)
Definition
Betriebsergebnis, einschließlich Abschreibungen und Rückstellungen.
Formel
EBITDA - Abschreibungen und Rückstellungen + Auflösungen
-462 421 €
Nettoergebnis (2024)
?
Nettoergebnis
Definition
Bénéfice ou perte après toutes les charges, y compris impôts et éléments exceptionnels.
Le compte de résultat détaillé n'est pas disponible pour cette entreprise (liasse simplifiée ou données confidentielles).
Évolution graphique
Anzeigen :
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Aktiva
Chargement des données...
Poste
Brutto
Abschr.
Netto
%
Entwicklung
Données de bilan actif non disponibles pour cette entreprise
Passiva
Chargement des données...
Poste
Jahr
%
Entwicklung
Données de bilan passif non disponibles pour cette entreprise
Solvenz- und Verschuldungskennzahlen
The debt ratio (= Financial debt / Equity x 100) stands at -3859%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Verschuldungsgrad (2024)
?
Verschuldungsgrad
Definition
Misst das Verhältnis von Schulden zu Eigenkapital.
Formel
(Finanzschulden / Eigenkapital) x 100
Interpretation
< 50% : Faible 50-100% : Moderat > 100% : Hoch
-3858.762%
Finanzielle Autonomie (2024)
?
Finanzielle Autonomie
Definition
Anteil des Eigenkapitals an der Gesamtfinanzierung.
Entwicklung der Solvenzkennzahlen 70 RUE DES ARCHIVES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2021
2022
2023
2024
Verschuldungsgrad
157.954
270.175
1032.346
4902.567
-2295.059
-3858.762
Finanzielle Autonomie
31.662
26.844
7.084
1.962
-4.34
-1.783
Rückzahlungsfähigkeit
1.355
50.758
50.273
27.109
35.674
-7.983
Cashflow / Umsatz
563.375%
14.149%
9.707%
17.55%
13.513%
-65.933%
Positionnement sectoriel
Debt ratio
-3858.762024
2022
2023
2024
Q1: -21.14
Méd: 5.94
Q3: 146.94
Excellent-50 pts über 3 Jahre
In 2024, the debt ratio of 70 RUE DES ARCHIVES (-3858.76) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.78%2024
2022
2023
2024
Q1: 0.03%
Méd: 27.48%
Q3: 73.8%
Average
In 2024, the financial autonomy of 70 RUE DES ARCHIVES (-1.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.98 years2024
2022
2023
2024
Q1: -0.02 years
Méd: 0.66 years
Q3: 10.6 years
Excellent-50 pts über 3 Jahre
In 2024, the repayment capacity of 70 RUE DES ARCHIVES (-7.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquiditätskennzahlen
The liquidity ratio (= Current assets / Current liabilities) stands at 151.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquiditätsquote (2024)
?
Liquiditätsquote
Definition
Fähigkeit, kurzfristige Schulden mit dem Umlaufvermögen zu decken.
Formel
Umlaufvermögen / Kurzfristige Verbindlichkeiten
Interpretation
> 1.5 : Sehr gut 1-1.5 : Angemessen < 1 : Risque de liquidité
151.844
Zinsdeckung (2024)
?
Zinsdeckung
Definition
Fähigkeit, Zinsaufwendungen mit dem Betriebsergebnis zu decken.
Entwicklung der Liquiditätskennzahlen 70 RUE DES ARCHIVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Kennzahl
2017
2018
2021
2022
2023
2024
Liquiditätsquote
163.99
-3.248
165.903
1940.509
684.298
151.844
Zinsdeckung
0.0
0.0
0.0
0.0
0.0
0.0
Positionnement sectoriel
Liquidity ratio
151.842024
2022
2023
2024
Q1: 83.3
Méd: 307.78
Q3: 1321.87
Average-42 pts über 3 Jahre
In 2024, the liquidity ratio of 70 RUE DES ARCHIVES (151.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Méd: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of 70 RUE DES ARCHIVES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Umlaufvermögensbedarf und Zahlungsfristen
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 538 days. Excellent situation: suppliers finance 538 days of the operating cycle (retail model). Overall, WCR represents 1328 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2017-2024, WCR increased by +227%, requiring additional financing.
Operatives Working Capital (2024)
?
Operatives Working Capital
Definition
Besoin de financement généré par le cycle d'exploitation (stocks + créances - dettes fournisseurs).
(Lieferantenverbindlichkeiten / Einkäufe inkl. MwSt.) x 360
Interpretation
Je länger die Frist, desto besser für die Liquidität
538 j
Lagerumschlag (2024)
?
Lagerumschlag (Tage)
Definition
Durchschnittliche Lagerdauer für Waren oder Materialien.
Formel
(Vorräte / Einkaufskosten) x 360
Interpretation
Je niedriger das Verhältnis, desto schneller der Umschlag
0 j
Working Capital in Umsatztagen (2024)
?
Working Capital in Umsatztagen
Definition
Drückt den Betriebskapitalbedarf in Umsatztagen aus.
Formel
(BFR exploitation / CA) x 360
Interpretation
Je weniger Tage, desto besser das Working Capital Management
1328 j
Entwicklung des Working Capital und der Zahlungsfristen 70 RUE DES ARCHIVES
Visualisierung erstellt mit numbers.finance Sources : INPI & BCE - Anpassungen : Ministère de l'Économie
Kennzahl
2017
2018
2021
2022
2023
2024
BFR d'exploitation
752 173 €
-58 291 €
2 377 656 €
2 350 197 €
2 628 811 €
2 460 563 €
Lagerumschlag (Tage)
0
0
0
0
0
0
Crédit clients (jours)
0
33
19
26
13
0
Crédit fournisseurs (jours)
5
3
427
7
75
538
Positionnement de 70 RUE DES ARCHIVES dans son secteur
Vergleich mit der Branche Location de terrains et d'autres biens immobiliers
Bewertungsschätzung
Based on 169 transactions of similar company sales
in 2024,
the value of 70 RUE DES ARCHIVES is estimated at
969 341 €
(range 317 751€ - 1 774 984€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
317k€969k€1774k€
969 341 €Range: 317 751€ - 1 774 984€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
667 105 €×0.81x
Estimation538 105 €
205 627€ - 1 003 435€
Net Income Multiple20%
237 176 €×6.8x
Estimation1 616 196 €
485 939€ - 2 932 309€
Bewertungsentwicklung
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare 70 RUE DES ARCHIVES with other companies in the same sector:
Frequently asked questions about 70 RUE DES ARCHIVES
What is the revenue of 70 RUE DES ARCHIVES ?
The revenue of 70 RUE DES ARCHIVES in 2024 is 667 k€.
Is 70 RUE DES ARCHIVES profitable?
Yes, 70 RUE DES ARCHIVES generated a net profit of 237 k€ in 2024.
Where is the headquarters of 70 RUE DES ARCHIVES ?
The headquarters of 70 RUE DES ARCHIVES is located in PARIS (75003), in the department Paris.
Where to find the tax return of 70 RUE DES ARCHIVES ?
The tax return of 70 RUE DES ARCHIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does 70 RUE DES ARCHIVES operate?
70 RUE DES ARCHIVES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Drehen Sie Ihr Telefon ins Querformat, um das Diagramm anzuzeigen